Single-Tenant Retail
For Sale
$549,500
1639 E Pass Road, Gulfport, MS 39507
Commercial Sale, Gulfport, MS
Property Size3,325 SF
Lot Size0.34 Acres
Price / SF$165.26
Days on Market172
Property Features for 1639 E Pass Road
General Information
Property type
Commercial Sale
Property subtype
Office
Bathrooms
2
Half bathrooms
3
Rooms
Bathroom 2, Bathroom 3, Bathroom 1
Accessibility
Accessible Approach with Ramp
Subdivision
Metes And Bounds
Lot features
Corner Lot, City Lot, Corner Lot, City Lot
Standard status
Active
APN
1010f-03-005.000
Size
3,325 SF
Lot size
0.34 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
LOT 1 ACADIAN SQUARE BUSINESS PARK SEC 30-7-10
Tax Annual Amount
5599
Legal Description
LOT 1 ACADIAN SQUARE BUSINESS PARK SEC 30-7-10
Utilities
Sewer type
Public Sewer
Water source
Public
Building Details
Year built
1993
Floors in Building
1
Roof type
Metal
Listing Agency:
Blaine & Co., LLC
(228) 861-5830
Listed By:
Matthew A Blaine · License #B20768
(228) 861-6449
Added: Mar 24
Changed: Sep 3
Last Checked: Sep 11 at 2:06AM
MLS# 4143602
Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 3,325-square-foot single-tenant retail storefront was built in 1993 and is occupied by Thriffiley Orthopedic, which has operated at the property since October 2011. The building includes three bathrooms, a metal roof, an accessible approach with ramp, public water, and public sewer. The site encompasses 0.34 acres and carries T4+ zoning.
Positioned directly on Pass Road near Cowan-Lorraine, the property has approximately 30,000 cars passing daily and direct corridor frontage. Nearby commercial users include Walmart Neighborhood Market, Rouses Market, Dunkin' Doughnuts, Walgreens, McDonald's, and Club 4 Fitness. Dense residential neighborhoods and apartment communities are also located nearby, adding surrounding population context to the established retail setting.
Positioned directly on Pass Road near Cowan-Lorraine, the property has approximately 30,000 cars passing daily and direct corridor frontage. Nearby commercial users include Walmart Neighborhood Market, Rouses Market, Dunkin' Doughnuts, Walgreens, McDonald's, and Club 4 Fitness. Dense residential neighborhoods and apartment communities are also located nearby, adding surrounding population context to the established retail setting.
Key Highlights
- 3,325‑square‑foot single‑tenant retail storefront
- 0.34‑acre site with direct frontage on Pass Road
- Approximately 30,000 cars pass daily
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$37,496
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.82%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$749,920
$749.9K
Cap Rate 7%
$535,657
$535.7K
Cap Rate 9%
$416,622
$416.6K
Market Conditions
NOI Build-Up for 3,325 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$69.8K $21.00/SF
− Vacancy
−$7.3K −$2.21/SF
EGI
$62.5K $18.80/SF
− OpEx
−$25.0K −$7.52/SF
NOI
$37.5K $11.28/SF
Area
Harrison County, MS
Vacancy
10.50%
Lease Rate
$21.00 /SF/Yr
Expense Ratio
40.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$749,920
Cap Rate 7%
$535,657
Cap Rate 9%
$416,622
Alternative Uses
Best Use
Healthcare Medical
$535.7K
$468.7K – $624.9K
NOI $37,496 @ 7.0% cap · market cap 6.82%
Second Best
Retail
$427.1K
$373.8K – $498.3K
NOI $29,900 @ 7.0% cap · market cap 5.44%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
30,000 VPD
Traffic count
Single-tenant
Tenancy
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
499
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 39507, MS
17,724
Population
9,032
Households
2
Avg Household Size
42
Median Age
29%
College-Educated
91%
High-School Grad
8.2 sq mi
ZIP Area
2,161
Density / Sq Mi
$49,459
Median Household Income
$37,660
Median Earnings
$1,121
Median Rent
$220,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Roses Express — Gulfport, MS 39507
- Lenola Creations — 1103 Monet St, Gulfport, MS 39507
Frequently Asked Questions
What type of property is this?
Storefront property - Occupied by Thriffiley Orthopedic with remaining lease term and direct Pass Road exposure.
Where is this storefront property located?
The property is located at 1639 E Pass Road Gulfport, MS.
What is the asking price?
The asking price for this property is $549,500.
What are key features of this property?
This property features: 3,325‑square‑foot single‑tenant retail storefront; 0.34‑acre site with direct frontage on Pass Road; Approximately 30,000 cars pass daily
