Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    161 Units, Unit 57 Naples, FL 34104

    View on Map
    Sponsored
    For Sale
    $12,000,000

    MULTI_FAMILY - Naples, FL

    Days on Market:
    60
    Last Refresh:
    Mar 10 at 6:06 am

    Property Features for 161 Units

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    APN
    46573002764

    Building Details

    Year built
    1987

    We can help!

    Listing Contact
    Vincent Rigoni

    Premiere Plus Realty, Co. (239) 732-7837

    Listing agent Vincent Rigoni (239) 273-9388 License #249519444

    Listing date Jan 9, 2026

    MLS# 2025006188

    Copyright © 2026 Florida Gulf Coast Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Remodeled Villa Condos in Naples

    This investment opportunity features 57 remodeled villa condos located within a 248-unit gated community in Naples, Florida. The available units include a mix of one-bedroom, two-bedroom, and two-bedroom plus den residences, all remodeled in recent years. Many units have been completed recently. Each unit features modern upgrades, including new tile flooring, fresh three-tone paint, stainless steel appliances, custom shaker cabinets, and granite countertops. Every condo also includes a private screened lanai. The community provides a serene environment with lakes and open green spaces, as well as resort-style amenities. Residents have access to two pools, a spa, a fitness center, tennis courts, a clubhouse, and a playground. Property-wide improvements include new roofs, fresh exterior paint, resurfaced parking, an upgraded clubhouse, a refurbished pool and fitness room, and updated playground equipment. The property is located in Naples, with access to I-75, shopping and dining, and is approximately 7 miles from Naples' beaches and 5th Avenue.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Map

    City
    Naples
    County
    Collier
    State
    Florida
    Longitude
    -81.717444
    Latitude
    26.150322

    Nearby Similar for Sale

    • New
      $195,000
      0.02 Acres

      Office Unit in Naples, FL

      Office unit for sale in Naples, Florida.
      5065 Tamiami Trl E, Naples, FL 34113
      View Details
    • Contact for pricing
      1,022 SF

      North Naples Turn-Key Office Suite

      Second floor office suite in North Naples, ready for occupancy.
      9180 Galleria Ct, Naples, FL 34109
      View Details
    • $490,000
      0.07 Acres

      Naples Motorcoach Resort Lot

      Luxury Class A motorcoach resort lot with lakefront view.
      13453 Ladyfish Ln, Naples, FL 34114
      View Details
    • New
      $295,000

      Rare Florida Live-Aboard Boat Slip

      58-foot boat slip in Naples, income-generating asset.
      525 Newport Dr, Naples, FL 34114
      View Details
    • $349,990
      0.07 Acres

      Naples Motorcoach Resort Lot

      Class A motorcoach resort lot with rental program potential.
      13571 Snook Cir, Naples, FL 34114
      View Details
    • $985,000
      0.07 Acres

      Waterfront RV Property with Dock

      Landscaped RV property with private dock and boat lift.
      13319 Snook Cir, Naples, FL 34114
      View Details
    • $375,000
      0.07 Acres

      Naples Resort Lot For Sale

      Oversized lot in Naples Motorcoach Resort with luxury amenities.
      13583 Snook Cir, Naples, FL 34114
      View Details
    • $369,000
      0.06 Acres

      Naples Motorcoach Resort RV Lot

      Private RV lot in Naples Motorcoach Resort with tropical landscaping.
      13621 Snapper Ln, Naples, FL 34114
      View Details
    • $299,900
      1,006 SF

      Resort-Style Retirement Community Residence

      Move-in ready residence in a vibrant retirement community with resort amenities.
      100 Glenview Pl, Naples, FL 34108
      View Details
    • $577,030
      304 SF

      Luxury Motorcoach Lot with Casita

      Deeded motorcoach lot with casita in Naples Motorcoach Resort.
      13455 Snook Cir, Naples, FL 34114
      View Details
    • Contact for pricing
      1.08 Acres

      Class A Office Space Available

      First floor office space in Naples, move-in ready.
      1016 Collier Center Way, Naples, FL 34110
      View Details
    • $345,000
      0.06 Acres

      Turn-Key Motorcoach Lot in Naples

      Private, landscaped motorcoach lot with tiki hut in resort community.
      13466 Ladyfish Ln, Naples, FL 34114
      View Details

    FAQs

    What type of property is this?
    Apartment building - 57 remodeled condos in a gated Naples community with amenities.
    Where is this apartment building located?
    The property is located at 161 Units, Unit 57 Naples, FL.
    What is the asking price?
    The asking price for this property is $12,000,000.
    What are key features of this property?
    This property features: - Portfolio of 57 remodeled villa condos in a gated community in Naples, Florida.; - Modern upgrades including new flooring, paint, stainless steel appliances, shaker cabinets, and granite countertops.; - Enjoy resort-style amenities: two pools, spa, fitness center, tennis courts, clubhouse, and playground.
    (239) 273-9388
    Request Owner's contact information
    161 Units, Unit 57 Naples, FL 34104
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    161 Units, Unit 57
    Naples, FL 34104
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    161 Units, Unit 57 Naples, FL 34104
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Vincent Rigoni
    Real Estate License ID: 249519444
    (239) 273-9388
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!