Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    15974 N Boise St Rathdrum, ID 83858

    View on Map
    For Sale
    $349,850

    Vacant Land - Rathdrum, ID

    Lot size:
    1.15 Acres
    Added:
    Apr 21, 2025
    Days on Market:
    352
    Last Refresh:
    Apr 7 at 12:06 pm

    Property Features for 15974 N Boise St

    General Information

    Property type
    Land
    Property subtype
    Other
    Parking features
    Garage
    Standard status
    Active
    APN
    000000-000.000-0001-000.000
    Lot size
    1.15 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    1040

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Joel Pearl
    Joel Pearl

    Listing agent Joel Pearl

    Listing office Pearl Realty, LLC 9235 N Government Way, Hayden, ID

    Listing date Apr 21, 2025

    MLS# 11479845 Listing URL

    Copyright © 2026 My State MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Rathdrum Vacant Land For Sale

    This 1.15-acre vacant land parcel, zoned R-3 multi-family, presents a development opportunity. The property includes a completed set of plans for three buildings, totaling nine units. Alternatively, the land may be subdivided into individual lots suitable for single-family homes or multi-family dwellings such as duplexes and triplexes. Rezoning for four-plexes is also a possibility. Utilities including water, sewer, and electricity are available on the property, and natural gas is located nearby. Seller financing is available.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Rathdrum
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.8954111
    Latitude
    47.8170973

    Nearby Similar for Sale

    • $2,100,000
      7,980 SF

      Rathdrum Commercial Building Investment

      Modern commercial building with high-end finishes and mountain views.
      8052 W Main St, Rathdrum, ID 83858
      View Details
    • $319,000

      Turnkey Restaurant on Highway 53

      Profitable restaurant in Rathdrum with high visibility and strong traffic.
      6613 W Commercial Park Ave, Rathdrum, ID 83858
      View Details
    • $945,283

      Prime Rathdrum Commercial Corner Parcel

      1.6 acre corner parcel in high-growth area.
      16125 N CLOVERDALE St, Rathdrum, ID 83858
      View Details
    • $99,900
      733 SF

      Versatile Commercial Storage Unit

      Commercial storage unit with security, flexibility, and investment potential.
      498 W GARWOOD Rd unit: #113, Rathdrum, ID 83858
      View Details
    • $99,000
      733 SF

      Spacious Storage Unit For Sale

      Large storage condo with RV amenities in secure development.
      498 W GARWOOD Rd unit: #215, Rathdrum, ID 83858
      View Details
    • $1,199,000
      5,172 SF

      Rathdrum Six-Plex with Updates

      Six-unit multifamily property in Rathdrum, ID with recent updates.
      7005 W Timberline St, Rathdrum, ID 83858
      View Details
    • $469,900

      Rathdrum Land with Idaho Living

      10-acre homesite near Twin Lakes, ideal for recreation.
      7543 W Emporia Ln, Rathdrum, ID 83858
      View Details
    • $1,669,500
      5,600 SF

      Mixed-Use Building in Downtown Rathdrum

      5,600 sq ft mixed-use building with established tenants.
      7897 W Main St, Rathdrum, ID 83858
      View Details
    • $450,000

      Rathdrum Wooded Land with Views

      5-acre wooded parcel near Rathdrum with mountain and valley views.
      NNA W Biggs Rd. Lot 1, Rathdrum, ID 83858
      View Details
    • $375,000

      Rathdrum Wooded Acres with Views

      5 acres of wooded land near Rathdrum with mountain views.
      NNA W Biggs Rd. Lot 2, Rathdrum, ID 83858
      View Details
    • $95,900
      733 SF

      Rathdrum Storage Unit For Sale

      16x48 storage unit with RV outlet and security system.
      498 W GARWOOD Rd unit: #218, Rathdrum, ID 83858
      View Details
    • $110,000
      733 SF

      Rathdrum Storage Unit For Sale

      16x48 storage unit with RV outlet and security system.
      498 W GARWOOD Rd unit: 131, Rathdrum, ID 83858
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 1.15 acres of R-3 zoned land in Rathdrum, Idaho.
    Where is this residential land & home lot located?
    The property is located at 15974 N Boise St Rathdrum, ID.
    What is the asking price?
    The asking price for this property is $349,850.
    What are key features of this property?
    This property features: Seller financing available.; 1.15 Acres Zoned R‑3 Multi‑Family.; Comes with completed plans for 3 buildings, totaling 9 units.
    (208) 762-5500
    We can help!
    Listing Contact
    Joel Pearl
    Joel Pearl
    Real Estate License ID: DB29302
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!