153 Shore Road White Sulphur Springs, NY 12787
LAND - White Sulphur Spring, NY
Property Features for 153 Shore Road
General Information
- Property type
- Land
- Property subtype
- Other
- Zoning
- AC
- Standard status
- Active
- APN
- 3689-039-0-0001-004-002
- Size
- 1,200 SF
- Lot size
- 27.18 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 3516
Utilities
- Sewer type
- Septic Tank
Listing agent Carol Malek License #31MA1121533 (845) 798-2300
Listing office Malek Properties 10 Waldheim Rd, White Lake, NY (845) 583-6333
Listing date May 7, 2026
Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- 27+ acre property with subdivision potential (subject to town approval).
- 1200+\/- sq ft workshop with three‑phase electric.
- Includes woodworking tools, picture frame manufacturing equipment, and wood molding inventory.
Local Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $15.4k | $12.84 |
| − Vacancy | −$1.0k | −$0.87 |
| EGI | $14.4k | $11.97 |
| − OpEx | −$4.3k | −$3.59 |
| NOI | $10.1k | $8.38 |