1511 Marin St Vallejo, CA 94590
MULTI_FAMILY - Vallejo, CA
Property Features for 1511 Marin St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 5
- Bathrooms
- 8
- Rooms
- Bathroom 8, Bathroom 7, Bedroom 2, Bathroom 6, Bedroom 4, Bathroom 1, Bedroom 5, Bathroom 2, Bathroom 3, Bathroom 4, Bathroom 5, Bedroom 1, Bedroom 3
- Parking features
- Off Street
- Standard status
- Active
- APN
- 0056042090
- Size
- 1,808 SF
- Lot size
- 0.08 Acres
Utilities
- Heating system
- Wall Furnace
Building Details
- Year built
- 1933
- Number of units
- 2
- Flooring type
- Vinyl
- Building materials
- Stucco
- Roof type
- Composition
Listing agent Max Manatt License #01957416 (925) 980-3375
Listing office Keller Williams Tri-Valley 3825 Hopyard Rd. Ste 106, Livermore, CA (925) 397-4200
Listing date Mar 28, 2026
Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Duplex built in 1933 with stucco exterior and composition roof
- Current rents total $3,650 per month; units are separately metered
- Wall furnace heating and vinyl flooring
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $53.2k | $29.40 |
| − Vacancy | −$2.9k | −$1.62 |
| EGI | $50.2k | $27.78 |
| − OpEx | −$15.1k | −$8.33 |
| NOI | $35.2k | $19.45 |
