Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Kansas City Duplex Investment Title is generated by Realmo AI

    1505-7 N 63 Terrace, Kansas City, KS 66102

    View on Map
    Claim this Listing
    For Sale
    $259,000

    MULTI_FAMILY - Kansas City, KS

    Property size:
    1,560 SF
    Lot size:
    0.28 Acres
    Price / SF:
    $166/SF
    Added:
    May 12, 2026
    Days on Market:
    10
    Last Refresh:
    May 21 at 7:06 pm

    Property Features for 1505-7 N 63 Terrace

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bathrooms
    2
    Rooms
    Bathroom 2, Bathroom 1, Basement
    Parking
    2
    Patio and Porch features
    Patio
    Appliances
    Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Stainless Steel Appliance(s)
    Standard status
    Active
    APN
    016203
    Size
    1,560 SF
    Lot size
    0.28 Acres

    Taxes and HOA fees

    Tax Description
    L14
    Tax Annual Amount
    4522

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air
    Cooling system
    Electric
    Water source
    Public

    Building Details

    Year built
    1963
    Number of units
    2
    Building materials
    Vinyl Siding
    Roof type
    Composition

    We can help!

    Listing Contact
    Chad Murray

    Listing agent Chad Murray

    Listing office ReeceNichols- Leawood Town Center 11601 Granada, Leawood, KS

    Listing date May 12, 2026

    MLS# 2619838 Listing URL

    Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Immediate cash flow with an estimated 7.2% cap rate.
    • Fully occupied duplex in a high‑demand Kansas City, KS rental market.
    • Two 2‑bedroom, 1‑bathroom units with stable tenants.
    • Recent maintenance cycle addressed, resulting in a stabilized expense structure.
    • Roof is approximately 8 years old.
    • Includes stainless steel appliances: cooktop, dishwasher, disposal, microwave, and refrigerator.

    Overview

    This fully occupied duplex is located in a high-demand rental market in Kansas City, Kansas. The 1,560 square foot property features two units, each with two bedrooms and one bathroom. The property has stable tenants and a consistent rental history, providing immediate cash flow. The net operating income is stabilized, producing an estimated 7.2% cap rate at the current list price. The property has recently undergone a cycle of maintenance and turnover costs, which have now been largely addressed, transitioning the asset into a more predictable, stabilized expense structure. This reduces near-term capital expenditure risk for future ownership. The roof is approximately 8 years old, further minimizing immediate deferred maintenance concerns. The property also presents a clear path to increased returns and growth. The lot size is 0.28 acres.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $157.1K
    NOI $14,140 @ 9.00% cap · cautious / downside scenario
    Moderate
    $202.0K
    NOI $14,140 @ 7.00% cap · market / base-case scenario
    Aggressive
    $282.8K
    NOI $14,140 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $21.5k $13.80
    − Vacancy −$1.3k −$0.85
    EGI $20.2k $12.95
    − OpEx −$6.1k −$3.88
    NOI $14.1k $9.06
    1,560 SF · lease $13.80/SF/yr · vacancy 6.17% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $202.0K
    $176.8K – $235.7K (±1% cap)
    NOI $14,140 @ 7.0% cap · market cap 5.46%
    Second Best
    Apartment 5plus
    $185.7K
    $162.5K – $216.6K (±1% cap)
    NOI $12,996 @ 7.0% cap · market cap 5.02%
    Theoretical Best
    Office A
    $258.4K
    $226.1K – $301.5K (±1% cap)
    NOI $18,091 @ 7.0% cap · market cap 6.98%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Kansas City
    County
    Wyandotte
    State
    Kansas
    Longitude
    -94.724092
    Latitude
    39.121599

    Nearby Similar for Sale

    • $3,500,000
      9,820 SF

      Renovated Truck Shop on 2.13 Acres

      Renovated 7-bay truck shop with office on 2.13 acres.
      336 S 42nd Street, Kansas City, KS 66106
      View Details
    • $200,000
      2,000 SF

      Free-Standing Office Building Opportunity

      Adaptable office building in high-demand Kansas City corridor.
      1977 N 77th Street, Kansas City, KS 66112
      View Details
    • $350,000
      2,436 SF

      Versatile Commercial Property on Washington Blvd

      Three-unit commercial property suitable for various business types.
      1645 Washington Boulevard, Kansas City, KS 66102
      View Details
    • $350,000
      8,000 SF

      Mixed-Use Investment Opportunity

      Kansas City mixed-use property with residential and commercial units.
      1306 Wood Avenue, Kansas City, KS 66104
      View Details
    • $249,950

      Mixed-Use Property in Kansas City

      Versatile property with residential and commercial potential in Kansas City.
      81 N Mill Street, Kansas City, KS 66101
      View Details
    • $1,100,000

      High-Visibility Commercial Property in Kansas

      Commercial property with income potential in Kansas City.
      1320 N Central Avenue, Kansas City, KS 66102
      View Details
    • $485,000

      Fenced Lot with Shop Building

      One-acre lot with office, shop, and lift; M-3 zoning.
      2450 Cheyenne Street, Kansas City, KS 66106
      View Details
    • $250,000

      Versatile Commercial Building in Kansas

      Two-story commercial building with gated parking and tenant income.
      413 Kansas Avenue, Kansas City, KS 66105
      View Details
    • $738,000

      Three Townhomes Package in Kansas

      Three well-maintained townhomes with strong rental potential near Legends.
      631-35 N 74 Street, Kansas City, KS 66112
      View Details
    • $260,000

      Income-Producing Duplex in Kansas City

      Well-maintained duplex with updated features and strong rental history.
      3013 (3015) N 53rd Street, Kansas City, KS 66104
      View Details
    • $900,000

      Renovated 6-Unit Multifamily Property

      Fully renovated 6-unit near KU Med with in-unit laundry.
      2610 W 42nd Avenue, Kansas City, KS 66103
      View Details
    • $350,000

      Commercial Property with Remodeled Retail

      Commercial property featuring remodeled retail space and multiple potential uses.
      7502 Nebraska Avenue, Kansas City, KS 66112
      View Details

    FAQs

    What type of property is this?
    Duplex - Fully occupied duplex in Kansas City with immediate cash flow.
    Where is this duplex located?
    The property is located at 1505-7 N 63 Terrace Kansas City, KS.
    What is the asking price?
    The asking price for this property is $259,000.
    What are key features of this property?
    This property features: Immediate cash flow with an estimated 7.2% cap rate.; Fully occupied duplex in a high‑demand Kansas City, KS rental market.; Two 2‑bedroom, 1‑bathroom units with stable tenants.
    (785) 550-8634
    We can help!
    Listing Contact
    Chad Murray
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1505-7 N 63 Terrace, Kansas City, KS 66102
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!