Back to Search
Gulfport Multifamily Investment Opportunity

1423 Jo Ellen Circle Gulfport, MS 39501

1423 Jo Ellen Circle, Gulfport, MS, 39501
$309,000
For Sale
Claim this Listing
$309,000

MULTI_FAMILY - Gulfport, MS

Property Size3,120 SF
Lot Size0.20 Acres
Price / SF$99.04
AddedFeb 9
Days on Market155
Last RefreshJul 14 at 2:06 pm

Property Features for 1423 Jo Ellen Circle

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
15
Bathrooms
5
Rooms
Bedroom 13, Bedroom 2, Bedroom 14, Bathroom 4, Bedroom 10, Bathroom 1, Bathroom 3, Bedroom 3, Bedroom 6, Bedroom 11, Bedroom 15, Bedroom 1, Bedroom 4, Bedroom 12, Bedroom 7, Bedroom 9, Bathroom 5, Bedroom 8, Bathroom 2, Bedroom 5
Parking
8
Standard status
Active
APN
0711k-04-037.002
Size
3,120 SF
Lot size
0.20 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
LOT 1423 OWEN HOMES SUBD PHASE 2
Tax Annual Amount
3226

Utilities

Utilities
Water Available
Sewer type
Public Sewer
Water source
Public

Building Details

Year built
1970
Floors in Building
2
Number of units
5
Roof type
Metal

Listing agent Elizabeth Wackenhut License #S57105

Listing office Keller Williams 707 Russell Ave, Gulfport, MS

Listing date Feb 9, 2026

MLS# 4138627 Listing URL

Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This unfinished 5-unit apartment building presents a significant opportunity for contractors and investors seeking a value-add project. The existing structure comprises five separate apartments, offering the flexibility to complete the units as planned or reconfigure them to optimize income potential. The planned layout includes a total of 15 bedrooms and 5 bathrooms, with three upstairs units and two downstairs units. Each unit is designed to feature 3 bedrooms, 1 bathroom, a kitchen, and a living room. The property is situated on a lot of 0.2 acres with a spacious rear backyard. Concrete parking is in place in front of the building to accommodate all five units. Major upgrades were completed in 2025, including a new metal roof, a new wood privacy fence enclosing the entire property, fresh exterior paint, two new French double doors, and five new mailboxes. This property is being sold AS IS and is ideally suited for contractors or investors looking to finish the existing design or reimagine the layout to maximize rental income. Buyers are advised to verify the square footage, unit count, and configuration with the City of Gulfport.

Key Highlights

  • 1970‑built 5‑unit apartment building with separate apartments and total plan for 15 bedrooms and 5 bathrooms
  • Five‑unit setup includes three upstairs units and two downstairs units, each with 3 bedrooms, 1 bath, kitchen, and living room
  • Major 2025 upgrades include a brand‑new metal roof and fresh exterior paint

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $34.4k $11.04
− Vacancy −$2.7k −$0.87
EGI $31.7k $10.17
− OpEx −$14.3k −$4.58
NOI $17.4k $5.59
3,120 SF · lease $11.04/SF/yr · vacancy 7.90% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$249.3K
$218.1K – $290.8K (±1% cap)
NOI $17,448 @ 7.0% cap · market cap 5.65%
Second Best
—
—
no second resolved use
Theoretical Best
Healthcare Medical
$502.6K
$439.8K – $586.4K (±1% cap)
NOI $35,184 @ 7.0% cap · market cap 11.39%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

Law Firm Hair Salon Real Estate Agency Spa & Massage Center Nail Salon Electrical Service Gym & Fitness Center Barber Shop (Bike/Boat/Book/etc) Store Accounting Firm

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Unfinished 5-unit apartment building with value-add potential.
Where is this apartment building located?
The property is located at 1423 Jo Ellen Circle Gulfport, MS.
What is the asking price?
The asking price for this property is $309,000.
What are key features of this property?
This property features: 1970‑built 5‑unit apartment building with separate apartments and total plan for 15 bedrooms and 5 bathrooms; Five‑unit setup includes three upstairs units and two downstairs units, each with 3 bedrooms, 1 bath, kitchen, and living room; Major 2025 upgrades include a brand‑new metal roof and fresh exterior paint
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message