1423 Jo Ellen Circle Gulfport, MS 39501
MULTI_FAMILY - Gulfport, MS
Property Features for 1423 Jo Ellen Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 15
- Bathrooms
- 5
- Rooms
- Bedroom 13, Bedroom 2, Bedroom 14, Bathroom 4, Bedroom 10, Bathroom 1, Bathroom 3, Bedroom 3, Bedroom 6, Bedroom 11, Bedroom 15, Bedroom 1, Bedroom 4, Bedroom 12, Bedroom 7, Bedroom 9, Bathroom 5, Bedroom 8, Bathroom 2, Bedroom 5
- Parking
- 8
- Standard status
- Active
- APN
- 0711k-04-037.002
- Size
- 3,120 SF
- Lot size
- 0.20 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- LOT 1423 OWEN HOMES SUBD PHASE 2
- Tax Annual Amount
- 3226
Utilities
- Utilities
- Water Available
- Sewer type
- Public Sewer
- Water source
- Public
Building Details
- Year built
- 1970
- Floors in Building
- 2
- Number of units
- 5
- Roof type
- Metal
Listing agent Elizabeth Wackenhut License #S57105 (251) 377-0884
Listing office Keller Williams 707 Russell Ave, Gulfport, MS (228) 275-7500
Listing date Feb 9, 2026
Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- 1970‑built 5‑unit apartment building with separate apartments and total plan for 15 bedrooms and 5 bathrooms
- Five‑unit setup includes three upstairs units and two downstairs units, each with 3 bedrooms, 1 bath, kitchen, and living room
- Major 2025 upgrades include a brand‑new metal roof and fresh exterior paint
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.4k | $11.04 |
| − Vacancy | −$2.7k | −$0.87 |
| EGI | $31.7k | $10.17 |
| − OpEx | −$14.3k | −$4.58 |
| NOI | $17.4k | $5.59 |