Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1404 E Phoenix St, Unit 6 Payson, AZ 85541

    Sponsored
    For Sale
    $425,000

    LAND - Payson, AZ

    Lot size:
    2.08 Acres
    Days on Market:
    149
    Last Refresh:
    Feb 27 at 1:06 am

    Property Features for 1404 E Phoenix St

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Zoning
    R1-44
    APN
    304-70-006
    Lot size
    2.08 Acres

    Utilities

    Sewer type
    Public Sewer

    We can help!

    Listing Contact
    Gary Cordell
    Gary Cordell

    DeLex Realty, LLC (602) 910-3002

    Listing agent Gary Cordell (928) 970-1584

    Listing date Oct 2, 2025

    MLS# 6793881 Listing URL

    Copyright © 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Payson Land with Mountain Views

    This is a spectacular 2.08-acre lot with a superb location and unsurpassed views. The lot has a curved street frontage, and the topography starts low at the street level and gradually rises up to a small hill for an impressive building envelope. This will give you 270-degree views of the Mogollon Rom and the Granite Dells (Stewart Mountain) ranges. The subdivision is one of the most sought-after areas in Payson due to the enlarged lots and the impressive views. Because of the lot's shape and location, there will be the option for a walkout or full basement and decks on three sides for your fulfilling enjoyment of the mountain views. There is sewer and town water, as well as piped propane and underground electric available. This is a rare listing in this desirable location. There is ample ground cover and trees to combat erosion. All the surrounding homes are custom built for a consistency in quality. It is located in Payson, AZ, with the postal code 85541, and the zoning is R1-44.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Law Firm Auto Parts Store Kitchen & Bath Showroom Discount Store Travel Agency Plumbing Service Acupuncture Pet Store Nursing Home

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Payson
    County
    Gila
    State
    Arizona
    Longitude
    -111.301328
    Latitude
    34.226059

    Nearby Similar for Sale

    • New
      $2,300,000
      5.50 Acres

      Payson RV Park Investment Opportunity

      48-unit RV park with income potential in Payson, Arizona.
      57560 N Az Highway 188, Payson, AZ 85541
      View Details
    • $1,200,000

      New Multifamily Construction in Payson

      New construction multifamily property in Payson, completed before August 1st.
      200 E Jura Cir, Payson, AZ 85541
      View Details
    • Contact for pricing
      5,245 SF

      Prime Payson Commercial Pad

      High-visibility commercial pad at a signalized hard corner.
      805 S Beeline Hwy, Payson, AZ 85541
      View Details
    • Contact for pricing
      2,505 SF

      Corporate Lease with Chipotle

      Retail property with a corporate Chipotle lease and drive-thru.
      108 S Beeline Hwy, Payson, AZ 85541
      View Details
    • $550,000
      3,400 SF

      Payson Commercial Land Opportunity

      2.46 Acres, 3400 sq ft building
      200 Rancho Rd, Payson, AZ 85541
      View Details
    • $950,000
      0.52 Acres

      Prime Payson Medical Office Building

      Historic Main Street, 5670 sq ft, 1вЃ„2 acre lot
      404 Main St, Payson, AZ 85541
      View Details
    • $1,695,000
      6,550 SF

      Turnkey Cabin Hotel Near Forest

      Boutique short-term rental property with six cabins near Tonto Forest.
      1022 S Hunter Creek Dr, Payson, AZ 85541
      View Details
    • $937,000
      0.55 Acres

      High-Visibility Payson Commercial Building

      Prime Payson Location, High Traffic Area
      102 Main St, Payson, AZ 85541
      View Details
    • $937,000
      1,800 SF

      Prime Payson Retail Investment

      High-visibility, corner location retail space.
      102 Main St, Payson, AZ 85541
      View Details
    • $389,000
      1,141 SF

      Payson Office Building - $389K

      1,141 SF Office, Month-to-Month Lease
      1389 Christopher Creek Loop, Payson, AZ 85541
      View Details
    • $550,000
      0.56 Acres

      Payson Restaurant - High Traffic Hwy

      Prime location, high visibility, ample parking.
      1200 Beeline Hwy, Payson, AZ 85541
      View Details
    • Contact for pricing
      896 SF

      New Manufactured Home with Views

      Built in 2022, move-in ready home with mountain views.
      16 N Star Vale Dr, Payson, AZ 85541
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Spectacular 2.08-acre lot with unsurpassed views in Payson, AZ.
    Where is this residential land & home lot located?
    The property is located at 1404 E Phoenix St, Unit 6 Payson, AZ.
    What is the asking price?
    The asking price for this property is $425,000.
    What are key features of this property?
    This property features: - Unsurpassed 270-degree views of the Mogollon Rim and Granite Dells (Stewart Mountain) ranges.; - Rare opportunity in a highly sought-after subdivision with enlarged lots.; - Option for a walkout or full basement and decks on three sides to maximize mountain view enjoyment.
    (602) 910-3002
    Request Owner's contact information
    1404 E Phoenix St, Unit 6 Payson, AZ 85541
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1404 E Phoenix St, Unit 6
    Payson, AZ 85541
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1404 E Phoenix St, Unit 6 Payson, AZ 85541
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Gary Cordell
    Gary Cordell
    (602) 910-3002 (480) 822-0587 (928) 970-1584
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!