Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1022 S Hunter Creek Drive Payson, AZ 85541

    View on Map
    For Sale
    $1,695,000

    COMMERCIAL - Payson, AZ

    Property size:
    6,550 SF
    Lot size:
    0.89 Acres
    Added:
    Jun 23, 2025
    Days on Market:
    284
    Last Refresh:
    Apr 2 at 12:06 am

    Property Features for 1022 S Hunter Creek Drive

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Window features
    Double Pane Windows
    Patio and Porch features
    Deck, Patio
    Interior features
    Master Downstairs, Vaulted Ceiling(s), Split Bedroom
    Exterior features
    Outdoor Grill
    Standard status
    Active
    APN
    303-07-118G
    Size
    6,550 SF
    Lot size
    0.89 Acres

    Taxes and HOA fees

    TaxDescription
    Section: 29 Township: 11 N Range: 13 E Parcel one ROS 5276 Section: Section 29 Township: 11 N Range 13E
    TaxAnnualAmount
    4768

    Utilities

    Heating system
    Propane (Heating), Radiant
    Cooling system
    Window Unit(s)

    Building Details

    Year built
    2005
    Roof type
    Shingle

    We can help!

    Listing Contact
    Bridget L Wood
    Bridget L Wood

    Listing agent Bridget L Wood License #BR658043000

    Listing office Mountain Retreat Realty Experts, LLC - Lakeside 1449 E White Mountain Blvd, Pinetop, AZ

    Listing date Jun 23, 2025

    MLS# 256686

    Copyright © 2026 White Mountain Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Turnkey Cabin Hotel Near Forest

    Located in Christopher Creek, this turnkey boutique cabin hotel offers a rare opportunity to own nearly an acre across two parcels. The fully operational and successful short-term rental property features six maintained cabins, each designed to provide a unique guest experience. Bordering the Tonto National Forest, the property provides direct access to hiking, wildlife, and natural beauty. The property is suited for remote ownership or supplementing an existing portfolio, requiring minimal on-site management. The property size is 6550 square feet and the lot size is 0.89 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Wooden Nickel Cabins Hotel & Motel

    Suggested Use

    Real Estate Agency Hotel & Motel Grocery & Convenience Store Food Market Bed & Breakfast Farmer's Market Fish Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Payson
    County
    Gila
    State
    Arizona
    Longitude
    -111.0116582
    Latitude
    34.3058877

    Nearby Similar for Sale

    • $599,900
      3,650 SF

      Payson Multifamily Income Opportunity

      Three detached homes on a large lot near dining.
      205 S Ponderosa Street, Payson, AZ 85541
      View Details
    • $845,000
      5,575 SF

      Remodeled Medical Office Building

      Two-level, 5575 sq ft medical office building for sale.
      404 W Main Street, Payson, AZ 85541
      View Details
    • $339,500
      1,141 SF

      Christopher Creek Commercial Property For Sale

      Versatile commercial property in Christopher Creek with residential conversion potential.
      1389 E Christopher Creek Loop, Payson, AZ 85541
      View Details
    • $2,300,000

      Payson RV Park Investment Opportunity

      45-unit RV park with income potential in Payson, Arizona.
      57560 N AZ HIGHWAY 188, Payson, AZ 85541
      View Details
    • $1,175,000

      New Multifamily Property in Payson

      New construction multifamily property in Payson, Arizona, ideal for investors.
      200 E JURA Circle, Payson, AZ 85541
      View Details
    • $2,680,000
      2,505 SF

      Corporate Lease with Chipotle

      Retail property with a corporate Chipotle lease and drive-thru.
      108 S Beeline Hwy, Payson, AZ
      View Details
    • Contact for pricing
      5,245 SF

      Prime Payson Commercial Pad

      High-visibility commercial pad at a signalized hard corner.
      805 S Beeline Hwy, Payson, AZ 85541
      View Details
    • $1,775,000
      2,621 SF

      Established Paint Supply Business For Sale

      Turnkey paint supply business with 28+ years of success.
      1006 N Beeline Hwy, Payson, AZ 85541
      View Details
    • $937,000
      2,262 SF

      Corner Building in Payson, Arizona

      2,262 SF building in Payson's commercial district.
      102 E MAIN Street Unit A-B, Payson, AZ 85541
      View Details
    • $937,000
      1,758 SF

      Newer Retail Building on Corner

      Corner retail property with high visibility and easy access.
      102 E Main St, Payson, AZ 85541
      View Details

    FAQs

    What type of property is this?
    Hotel - Boutique short-term rental property with six cabins near Tonto Forest.
    Where is this hotel located?
    The property is located at 1022 S Hunter Creek Drive Payson, AZ.
    What is the asking price?
    The asking price for this property is $1,695,000.
    What are key features of this property?
    This property features: Turnkey, fully operational boutique cabin hotel with proven income.; Borders the Tonto National Forest, providing direct access to hiking and nature.; Six beautifully maintained cabins offering unique guest experiences.
    (928) 242-2162
    We can help!
    Listing Contact
    Bridget L Wood
    Bridget L Wood
    Real Estate License ID: BR658043000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!