13329 Tennessee 28, Whitwell, TN 37397
MULTI_FAMILY - Whitwell, TN
Property Features for 13329 Tennessee 28
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Greater Chattanooga Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located at 13329 Tennessee 28 in Whitwell, Tennessee, with frontage along Highway 28 and access via a driveway. Public water and a septic tank serve the site. Its approximately 1,930 square feet of total building area includes the flex structure and tiny home.
Key Highlights
- 1,300+/- square foot flex building
- 600+/- square foot tiny home
- Approximately 0.5 acres with frontage on Highway 28
Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.1k | $19.20 |
| − Vacancy | −$3.0k | −$1.54 |
| EGI | $34.1k | $17.66 |
| − OpEx | −$12.8k | −$6.62 |
| NOI | $21.3k | $11.04 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 37397, TN
Market
Vacancy Rate% for Office in South region