Updated Duplex Income
1325-1327 W New Hope Road Rogers, AR 72758
New
1325-1327 W New Hope Road, Rogers, AR, 72758
$425,000
For Sale
$425,000
MULTI_FAMILY - Rogers, AR
Property Size2,084 SF
Lot Size0.28 Acres
Price / SF$203.93
Days on Market7
Property Features for 1325-1327 W New Hope Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 4
- Bathrooms
- 4
- Rooms
- Bathroom 4, Bedroom 1, Bedroom 4, Bathroom 1, Bedroom 2, Bedroom 3, Bathroom 2, Bathroom 3
- Parking features
- Garage, Open
- Patio and Porch features
- Patio
- Exterior features
- ConcreteDriveway
- Appliances
- CounterTop, Dryer, Dishwasher, ElectricRange, ElectricWaterHeater, Disposal, Refrigerator, Washer
- Standard status
- Active
- APN
- 02-10474-000
- Size
- 2,084 SF
- Lot size
- 0.28 Acres
Taxes and HOA fees
- Tax Description
- PLAT 14-345
- Tax Annual Amount
- 1796
Utilities
- Heating system
- Central, Electric (Heating)
- Cooling system
- Central Air, Electric
Building Details
- Year built
- 1992
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Vinyl
- Building materials
- Brick
- Roof type
- Shingle
Listing Agency
Weichert, REALTORS Griffin Company Bentonville
(479) 268-5500
3301 S Walton Blvd, Suite 1, Springdale, AR
Listed by
Porter Wells Team
(479) 715-9128
Added: Jul 12 Checked: Jul 18 at 4:06 am
MLS# 1355313
Listing URL
Copyright © 2026 ArkansasONE MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex is configured as two separate units, with one side currently leased on a month-to-month basis and the other operating as an Airbnb. The property has been extensively updated, including new luxury vinyl plank flooring throughout, granite countertops, updated lighting, and fresh paint. Additional improvements include new kitchen and laundry appliances, new water heaters, and a new roof installed in 2024.
The property is located in Rogers, AR at 1325-1327 W New Hope Road, with convenience to I-49, Pinnacle Promenade, and the AMP. For showings, the lockbox is located around the back of the house.
The property is located in Rogers, AR at 1325-1327 W New Hope Road, with convenience to I-49, Pinnacle Promenade, and the AMP. For showings, the lockbox is located around the back of the house.
Key Highlights
- Brick home built in 1992 with shingle roof
- Two‑unit setup: one side leased month‑to‑month and the other used as an Airbnb
- New luxury vinyl plank flooring and updated lighting and fresh paint
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $28.8k | $13.80 |
| − Vacancy | −$1.6k | −$0.76 |
| EGI | $27.2k | $13.04 |
| − OpEx | −$8.2k | −$3.91 |
| NOI | $19.0k | $9.13 |
2,084 SF · lease $13.80/SF/yr · vacancy 5.51% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$271.7K
$237.8K – $317.0K
NOI $19,022 @ 7.0% cap · market cap 4.48%
Second Best
Apartment 5plus
$242.5K
$212.2K – $282.9K
NOI $16,973 @ 7.0% cap · market cap 3.99%
Theoretical Best
Office A
$572.7K
$501.1K – $668.2K
NOI $40,089 @ 7.0% cap · market cap 9.43%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex with one unit on month-to-month lease and the other operating as an Airbnb, with recent interior and system updates.
Where is this duplex located?
The property is located at 1325-1327 W New Hope Road Rogers, AR.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Brick home built in 1992 with shingle roof; Two‑unit setup: one side leased month‑to‑month and the other used as an Airbnb; New luxury vinyl plank flooring and updated lighting and fresh paint