1304 E Hibiscus Avenue, McAllen, TX 78501
MULTI_FAMILY - McAllen, TX
Property Features for 1304 E Hibiscus Avenue
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Designed for comfortable year-round living, heating is provided by electric systems and central heating, with central air conditioning. A patio is included as an outdoor living feature, and parking is available with a garage. The community setting is described as gated, with residents receiving added security.
With public water service and an overall property size of 4,216 square feet, the building was constructed in 2023. The site sits on a 0.2353-acre lot and is located in McAllen, TX.
Key Highlights
- Four modern units totaling 10 beds and 8 baths
- Built in 2023 with stucco construction and a shingle roof
- Central air plus electric heating
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $58.2k | $13.80 |
| − Vacancy | −$3.8k | −$0.89 |
| EGI | $54.4k | $12.91 |
| − OpEx | −$16.3k | −$3.87 |
| NOI | $38.1k | $9.04 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78501, TX
Market
Vacancy Rate% for Multifamily in South region