Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Mature Woodland Land Near Waldorf Title is generated by Realmo AI

    12605 CEDARVILLE Road, Brandywine, MD 20613

    View on Map
    Claim this Listing
    For Sale
    $399,000

    LAND - BRANDYWINE, MD

    Lot size:
    30.87 Acres
    Added:
    Apr 11, 2025
    Days on Market:
    408
    Last Refresh:
    May 23 at 1:06 pm

    Property Features for 12605 CEDARVILLE Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Lot size
    30.87 Acres

    Taxes and HOA fees

    Tax Annual Amount
    1703

    We can help!

    Listing Contact
    Vincent J Payne
    Vincent J Payne

    Listing agent Vincent J Payne License #300238

    Listing office Realty Navigator 1125 West Street unit: 216, Chester, MD

    Listing date Apr 11, 2025

    MLS# MDPG2148464 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 30.87+\/- acres of mature woodland offering privacy and a park‑like setting.
    • Conveniently located 20 miles from Washington, D.C., with easy access to Waldorf shopping, National Harbor, and MGM Casino.
    • Passing 2024 percolation test, ready for building.
    • All three parcels are being sold together.
    • Located near the Maryland Wineries Association's "Legacy Wine Trail", Merkle Wildlife Sanctuary, and Jug Bay - Patuxent River Park System.
    • AG Zoned (formerly OS) with paid Agricultural transfer taxes and electric available at the street.

    Overview

    This property offers an opportunity to build a home and enjoy woodland farm or hunting activities in a park-like setting, located approximately 20 miles from Washington, D.C. The land comprises three individual parcels totaling 30.87 acres of mature woodland. It is conveniently located within minutes of Waldorf for shopping and entertainment, and a short drive from the National Harbor or MGM Casino and Hotel. The location allows for telecommuting or commuting to Washington, D.C., and Virginia. A 2024 passing percolation test is available. The three parcels are being sold together. Situated on the western perimeter of the Maryland Wineries Association's "Legacy Wine Trail" and near the Merkle Wildlife Sanctuary and the Jug Bay - Patuxent River Park System, the property is located in Prince George's County's "Rural Tier." It is zoned AG, requiring a minimum of 5 acres per dwelling unit. Electric service is available at the street, and the Agricultural transfer taxes have been paid.
    Property Profile Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Suggested Use

    Restaurant Department Store Food Market HVAC Service Bar & Pub Garden Center Electrical Service Electronics & Wireless Store Arcade & Gaming Center Mobile Phone Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brandywine
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.7863527
    Latitude
    38.6627436

    Nearby Similar for Sale

    • $1,185,000

      Prime Corner Lot Opportunity

      2.47 acres of MXT zoned land in Brandywine, MD.
      13900 MATTAWOMAN Drive, BRANDYWINE, MD 20613
      View Details
    • $200,000

      Land in Brandywine, Maryland

      6 acre commercial land for sale in Brandywine, Maryland.
      MAGRUDERS FERRY Road, BRANDYWINE, MD 20613
      View Details
    • $325,000

      Brandywine Agricultural Land Opportunity

      10.67 acres of agricultural land with existing home.
      15690 NELSON PERRIE Road, BRANDYWINE, MD 20613
      View Details
    • $99,900

      Unimproved Land in Brandywine, MD

      1.51-acre parcel for development, investment, or private retreat.
      OLD INDIAN HEAD Road, BRANDYWINE, MD 20613
      View Details
    • $999,000

      Land Near Patuxent River

      23.16 acre lot near Clyde Watsons boating area.
      MAGRUDERS FERRY Road, BRANDYWINE, MD 20613
      View Details
    • $155,000

      Wooded Lot in Brandywine, MD

      5.07 acre wooded lot in a rural setting.
      15926 BRANDYWINE Road, BRANDYWINE, MD 20613
      View Details
    • $249,000

      Brandywine Land Parcel For Sale

      3.6 acres in Brandywine, close to retail and residential.
      8718 TIMOTHY Road, BRANDYWINE, MD 20613
      View Details
    • $150,000

      Prime Brandywine Land Opportunity

      1.9 acres in growing area, potential for future development.
      TOWER Road, BRANDYWINE, MD 20613
      View Details
    • $210,000

      Wooded Lot in Brandywine, MD

      Buildable 5.72 acre wooded lot for custom home.
      16661 BALD EAGLE SCHOOL Road, BRANDYWINE, MD 20613
      View Details
    • $155,000

      Wooded Lot in Brandywine, MD

      5.57 acre wooded lot in a rural setting.
      15924 BRANDYWINE Road, BRANDYWINE, MD 20613
      View Details
    • $1,250,000

      213 Acres Woodland Oasis

      213-acre treed land near Washington DC with cleared field.
      13729 MARTIN Road, BRANDYWINE, MD 20613
      View Details
    • $179,000

      Undeveloped Land in Brandywine, MD

      6+ acres of residentially zoned land in a private setting.
      LETCHER Road E, BRANDYWINE, MD 20613
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 30.87 acres of woodland near Waldorf, Maryland.
    Where is this agricultural land / farmland located?
    The property is located at 12605 CEDARVILLE Road Brandywine, MD.
    What is the asking price?
    The asking price for this property is $399,000.
    What are key features of this property?
    This property features: 30.87+\/- acres of mature woodland offering privacy and a park‑like setting.; Conveniently located 20 miles from Washington, D.C., with easy access to Waldorf shopping, National Harbor, and MGM Casino.; Passing 2024 percolation test, ready for building.
    (410) 924-3182
    We can help!
    Listing Contact
    Vincent J Payne
    Vincent J Payne
    Real Estate License ID: 300238
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12605 CEDARVILLE Road, BRANDYWINE, MD 20613
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!