Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    125 N Brevard Ave N, Unit B Cocoa Beach, FL 32931

    Sponsored
    For Sale
    $729,000

    COMMERCIAL - Cocoa Beach, FL

    Property size:
    3,004 SF
    Lot size:
    0.23 Acres
    Days on Market:
    6
    Last Refresh:
    Mar 1 at 8:06 pm

    Property Features for 125 N Brevard Ave N

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    Rooms
    Bathroom 1, Bathroom 4, Bathroom 2, Bathroom 5, Bathroom 3
    Bathrooms
    5
    APN
    25-37-10-80-00106.A-0004.00
    Parking features
    Off Street, Parking Lot, Assigned
    Size
    3,004 SF
    Lot size
    0.23 Acres

    Utilities

    Utilities
    Cable Available
    Sewer type
    Public Sewer
    Heating system
    Central, Electric (Heating)
    Cooling system
    Central Air, Electric
    Water source
    Public

    Building Details

    Year built
    1986
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Laminate, Carpet, Tile
    Building materials
    Aluminum Siding, Block, Concrete, Frame
    Roof type
    Shingle

    We can help!

    Listing Contact
    James W Bagwell
    James W Bagwell

    Walker Bagwell Properties ltd (321) 868-3151

    Listing agent James W Bagwell (321) 868-3151

    Listing date Feb 24, 2026

    MLS# 1070071

    Copyright © 2026 Space Coast Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Cocoa Beach Townhome Rental

    Located in downtown Cocoa Beach, this newly renovated townhome is available for weekly rental. The property features two bedrooms and a full bathroom upstairs, along with a half bathroom downstairs. A deck with a sitting area and picnic area is located in the back. The property size is 3004 square feet and the lot size is 0.23 acres. The unit is rented by the week for $650. Its location provides convenient access to the beach, restaurants, bars, and special events.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Walker Bagwell Properties Property Management Company

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cocoa Beach
    County
    Brevard
    State
    Florida
    Longitude
    -80.610811
    Latitude
    28.320817

    Nearby Similar for Sale

    • $2,200,000
      16,606 SF

      Mixed-Use Building Near Atlantic Ocean

      18,000+ SF mixed-use building with ocean proximity and views.
      1900 S Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • $299,000
      602 SF

      Remodeled Commercial Space Near Beach

      Remodeled commercial property in downtown Cocoa Beach, two blocks from beach.
      200 N 1St St, Cocoa Beach, FL 32931
      View Details
    • New
      $599,000
      Pending

      Turnkey Duplex in Cocoa Beach

      Fully furnished, Airbnb-ready duplex near Cocoa Beach's amenities.
      247 Woodland Ave, Cocoa Beach, FL 32931
      View Details
    • $700,000
      Pending

      Cocoa Beach Triplex Investment Opportunity

      Income-producing triplex near the ocean in Cocoa Beach, Florida.
      300 S Orlando Ave, Cocoa Beach, FL 32931
      View Details
    • $799,000
      1,820 SF

      Cocoa Beach Duplex Near Ocean

      Remodeled, furnished duplex near the beach, ideal for short-term rentals.
      1299 S Orlando Ave S, Cocoa Beach, FL 32931
      View Details
    • $849,999
      3,200 SF

      Mixed-Use Parcel in Cocoa Beach

      Mixed-use property in vibrant downtown Cocoa Beach with commercial and residential potential.
      118 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • $1,390,000
      2,919 SF

      Cocoa Beach Multifamily Property

      Remodeled multifamily property near the beach, suitable for various uses.
      492 Dempsey Dr, Cocoa Beach, FL 32931
      View Details
    • $489,000
      1,460 SF

      Cocoa Beach Commercial Opportunity

      Premier commercial property in high-traffic Cocoa Beach location, steps from beach.
      71 N Orlando Ave, Cocoa Beach, FL 32931
      View Details
    • $3,545,000
      8,177 SF

      Cocoa Beach Boutique Rental Complex

      Turnkey, fully renovated 13-unit short-term rental complex near Cocoa Beach.
      637 S Orlando Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing

      Marine Business with Redevelopment Potential

      Operating marine business with real estate and redevelopment possibilities near ocean.
      342 N Orlando Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing

      Oceanfront Living in Cocoa Beach

      Oceanfront condo with rental potential and updated features.
      4850 Ocean Beach Blvd, Cocoa Beach, FL 32931
      View Details
    • $999,999

      Cocoa Beach Commercial Gem

      Prime Retail/Mixed-Use, Ocean Block
      63 Orlando Ave, Cocoa Beach, FL 32931
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Renovated townhome near beach, restaurants, and events.
    Where is this short term rental property located?
    The property is located at 125 N Brevard Ave N, Unit B Cocoa Beach, FL.
    What is the asking price?
    The asking price for this property is $729,000.
    What are key features of this property?
    This property features: - Walk to the beach, restaurants, bars, and special events in Downtown Cocoa Beach.; - Newly renovated townhome.; - Weekly rental opportunity.
    (321) 868-3151
    Request Owner's contact information
    125 N Brevard Ave N, Unit B Cocoa Beach, FL 32931
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    125 N Brevard Ave N, Unit B
    Cocoa Beach, FL 32931
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    125 N Brevard Ave N, Unit B Cocoa Beach, FL 32931
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    James W Bagwell
    James W Bagwell
    Real Estate License ID: 3017926
    (321) 868-3151 (321) 213-0615
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!