Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    12420 Lake Forest Dr Azle, TX 76020

    Sponsored
    For Sale
    $1,350,000

    Improved Land - Azle, TX

    Lot size:
    1.12 Acres
    Days on Market:
    3
    Last Refresh:
    Mar 4 at 5:06 pm

    Property Features for 12420 Lake Forest Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    01546368
    Exterior features
    Boat Slip, Dock
    Dock
    1
    Lot size
    1.12 Acres

    Utilities

    Water front features
    Lake Front, Lake Front – Main Body, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Maddie Bedford

    Bray Real Estate Group (214) 448-8961

    Listing agent Maddie Bedford (817) 900-3564 License #0772628

    Listing date Mar 2, 2026

    MLS# 21194737 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Lakefront Lot on Eagle Mountain

    This lakefront lot on Eagle Mountain Lake features 237 feet of shoreline. The property includes water and electricity onsite, along with a new dock. An 8-foot stone sea wall provides durability. The location offers unobstructed views of the mid and upper portions of the lake. Situated on the main lake channel, the property provides easy water access while maintaining privacy. A newly installed irrigation system helps maintain landscaping. Construction plans, grading plans, and aerobic septic plans are complete and available. Located outside city limits, the property has no HOA restrictions. The lot spans 1.12 acres and is ready to build. Lots 7 & 8 can be purchased together.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Properties

    Suggested Use

    Restaurant Spa & Massage Center Building Supply Auto Repair Shop Skin Care Clinic Hotel & Motel Kitchen & Bath Showroom Storage Facility Nursing Home Nursing Home

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Azle
    County
    Parker
    State
    Texas
    Longitude
    -97.516829
    Latitude
    32.954493

    Nearby Similar for Sale

    • $3,250,000
      1,670 SF

      Turnkey Multifamily Investment Opportunity

      Fully leased residential community on 10 acres in Azle.
      7718 Fm 1886, Azle, TX 76020
      View Details
    • $1,350,000
      2.11 Acres

      Income Producing Property in Azle, TX

      Six houses on 2+ acres with long-term tenants in Azle.
      900 Reese Ln, Azle, TX 76020
      View Details
    • $375,000
      0.08 Acres

      Azle, TX Duplex For Sale

      Duplex in Azle, TX with investment potential.
      1244 Village Garden Dr, Azle, TX 76020
      View Details
    • New
      $649,900
      4,000 SF

      Azle Live-Work Barndominium on Acres

      Unique live-work property on 2.93 acres near Eagle Mountain Lake.
      134 Cedar Crk Dr Dr, Azle, TX 76020
      View Details
    • $695,000
      1,400 SF

      Equestrian Retreat Barndominium on Acreage

      Unique barndominium with equestrian facilities on 8.86 acres.
      845 N Cardinal Rd, Azle, TX 76020
      View Details
    • $240,000
      1,960 SF

      Two Single-Wide Homes on Large Lot

      Two homes on 0.68 acres near Azle Highway.
      2014 Spring Ct, Azle, TX 76020
      View Details
    • $390,000
      0.07 Acres

      Azle Duplex with Four Bedrooms

      Duplex in Azle, Texas, featuring four bedrooms and two bathrooms.
      1241 Village Garden Dr, Azle, TX 76020
      View Details
    • Contact for pricing

      Industrial Property with Two Buildings

      Two-building industrial property featuring office space and grade doors.
      706-708 Northwest Pkwy, Azle, TX 76020
      View Details
    • $3,400,000
      12 SF

      Azle Multifamily Investment Opportunity

      12-unit multifamily property in Azle, Texas, near Fort Worth.
      7311 Farm To Market Rd, Azle, TX 76020
      View Details
    • Contact for pricing

      Azle Property For Sale

      Property for sale at Baughman Hill Rd, Azle, TX 76020
      255 Baughman Hill Rd, Azle, TX 76020
      View Details
    • Contact for pricing

      Iconic Mixed-Use Property in Azle

      Mixed-use property with retail, apartment, and additional buildings.
      216 W Main St, Azle, TX 76020
      View Details
    • $249,900
      1,800 SF

      Remodeled Home on Large Lot

      Remodeled home with new features on approximately half an acre.
      145 Clayton Rd, Azle, TX 76020
      View Details

    FAQs

    What type of property is this?
    Waterfront Property - Prime lakefront lot with utilities, dock, and build-ready plans.
    Where is this waterfront property located?
    The property is located at 12420 Lake Forest Dr Azle, TX.
    What is the asking price?
    The asking price for this property is $1,350,000.
    What are key features of this property?
    This property features: - Prime lakefront lot with **237 feet of shoreline** on Eagle Mountain Lake.; - Ready to build with complete construction, grading, and aerobic septic plans available.; - New dock and **8-foot stone sea wall in excellent condition.**
    (817) 601-0866
    Request Owner's contact information
    12420 Lake Forest Dr Azle, TX 76020
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12420 Lake Forest Dr
    Azle, TX 76020
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    12420 Lake Forest Dr Azle, TX 76020
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Maddie Bedford
    Real Estate License ID: 0772628
    (817) 601-0866 (817) 900-3564 (972) 374-9994
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!