Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    123 Country Club Drive Pass Christian, MS 39571

    View on Map
    For Sale
    $32,000

    LAND - Pass Christian, MS

    Type:Single Family Residence
    Lot size:
    0.30 Acres
    Added:
    Feb 2, 2026
    Days on Market:
    58
    Last Refresh:
    Apr 1 at 2:06 pm

    Property Features for 123 Country Club Drive

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Standard status
    Active
    APN
    0213a-02-066.002
    Lot size
    0.30 Acres

    Taxes and HOA fees

    TaxYear
    2025
    TaxDescription
    LOT 11 SQUARE 19 TIMBER RIDGE SHORES SUBD UNIT 1-A SEC 27-8-13
    TaxAnnualAmount
    606

    Utilities

    Utilities
    Cable Available
    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Sandy E Walsh
    Sandy E Walsh

    Listing agent Sandy E Walsh License #B-24689

    Listing office Allied Realty Coastal Homes 482 Highway 90 Ste C, Waveland, MS

    Listing date Feb 2, 2026

    MLS# 4137913

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Golf Course Homesite in Pass

    This homesite is located on the golf course near the clubhouse, with access to the community pool and tennis courts. Situated in the Timber Ridge subdivision, residents have access to golfing, outdoor recreation, well-lit streets, and water access. Timber Ridge is located near the beach and between the downtown areas of Pass Christian and Bay St. Louis, offering access to dining, shopping, and entertainment. The property is located at 123 Country Club Drive, Pass Christian, MS 39571 and is situated in Harrison County. The lot size is 0.3 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Law Firm Building Supply Dental Office Auto Repair Shop Hotel & Motel Pharmacy Storage Facility Garden Center Electrical Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pass Christian
    County
    Harrison
    State
    Mississippi
    Longitude
    -89.277692
    Latitude
    30.3239

    Nearby Similar for Sale

    • $998,000

      Waterfront Land in Pass Christian

      5.6 acres of waterfront property with development potential.
      24616 Yacht Club Drive, Pass Christian, MS 39571
      View Details
    • $750,000

      Pass Christian Mixed-Use Land

      1.4-acre mixed-use parcel near beach and downtown.
      407 E Second Street, Pass Christian, MS 39571
      View Details
    • $399,500

      Commercial Land in Prime Location

      Two lots in high-traffic area, ideal for commercial or residential.
      224 Davis Avenue, Pass Christian, MS 39571
      View Details
    • $599,000

      Prime Corner Lot Opportunity

      6.7-acre corner lot suitable for retail development.
      Kiln Delisle Road, Pass Christian, MS 39571
      View Details
    • $420,000
      320 SF

      Waterfront Land with Pier Access

      3.28 acres waterfront land with pier and office building.
      410 Saucier Avenue, Pass Christian, MS 39571
      View Details
    • $349,000

      Waterfront Lot in Pass Christian

      Cleared, build-ready waterfront lot with boatlift in Pass Christian Isles.
      130 Elm Lane, Pass Christian, MS 39571
      View Details
    • $249,000

      Pass Christian Acreage in Stablewood

      3.7 acre lot in established neighborhood near Wolf River.
      Stablewood Drive lot: 25, Pass Christian, MS 39571
      View Details
    • $275,000
      1,005 SF

      Condo with Gulf Views

      Unique condo featuring two owner suites and gulf views.
      1515 E Beach Boulevard lot: 212, Pass Christian, MS 39571
      View Details
    • $100,000

      Homesite Near Pass Christian Beach

      Homesite near the beach, close to downtown and amenities.
      Boisdore Avenue, Pass Christian, MS 39571
      View Details
    • $115,000

      Pass Christian Homesite Near Beach

      Homesite near the beach in Pass Christian, Mississippi.
      Boisdore Avenue, Pass Christian, MS 39571
      View Details
    • $115,000

      Pass Christian Homesite Near Beach

      Homesite near the beach in Pass Christian, Mississippi.
      Boisdore Avenue, Pass Christian, MS 39571
      View Details
    • $205,000

      Cleared Land Ready to Build

      Cleared vacant lot ready to build on the Mississippi Gulf Coast.
      120 Boisdore Avenue, Pass Christian, MS 39571
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Homesite on golf course near amenities in established coastal community.
    Where is this residential land & home lot located?
    The property is located at 123 Country Club Drive Pass Christian, MS.
    What is the asking price?
    The asking price for this property is $32,000.
    What are key features of this property?
    This property features: Golf course location near the clubhouse; Convenient access to community pool and tennis courts; Located in the desirable Timber Ridge subdivision
    (912) 218-4702
    We can help!
    Listing Contact
    Sandy E Walsh
    Sandy E Walsh
    Real Estate License ID: B-24689
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!