Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    1220 W 27Th St Los Angeles, CA 90007

    Sponsored
    For Sale
    $3,495,000

    MULTI_FAMILY - Los Angeles, CA

    Property size:
    5,108 SF
    Lot size:
    0.15 Acres
    Days on Market:
    8
    Last Refresh:
    Jan 29 at 9:06 pm

    Property Features for 1220 W 27Th St

    General Information

    Special listing conditions
    Standard
    Property type
    Residential Multi Family
    Property subtype
    Other
    TransactionType
    Standard
    Standard status
    Active
    Zoning
    LARD1.5
    Rooms
    Bedroom 10, Bathroom 7, Bedroom 14, Bedroom 6, Bedroom 16, Bathroom 4, Bedroom 2, Bathroom 2, Bedroom 13, Bedroom 5, Bedroom 12, Bedroom 8, Bathroom 12, Bedroom 15, Bedroom 7, Bedroom 9, Bathroom 11, Bedroom 4, Bathroom 9, Bathroom 3, Bedroom 1, Bathroom 1, Bathroom 10, Bedroom 11, Bathroom 8, Bathroom 6, Bathroom 5, Bedroom 3
    Bedrooms
    16
    Bathrooms
    12
    APN
    5055-027-008
    Parking
    10
    Parking features
    Gated
    Size
    5,108 SF
    Lot size
    0.15 Acres

    Building Details

    Year built
    1913
    Floors in Building
    2
    Number of units
    4

    We can help!

    Listing Contact
    Davis Saadian

    Keller Williams Realty Hollywood Hills (310) 623-1300

    Listing agent Davis Saadian (310) 623-1300 License #01921748

    Listing date Jan 22, 2026

    MLS# 26638151

    Copyright © 2026 TheMLSCLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Student Housing Near USC

    Located steps from the University of Southern California, this student housing property at 1220 W. 27th Street is situated north of campus within the DPS Patrol Zone. The two-story building features a wood-frame and stucco exterior on a raised foundation. The property provides 5,108 square feet of living space on a 6,346 square foot lot. The building was renovated in 2024 and includes luxury vinyl plank flooring, quartz countertops, stainless steel appliances, in-unit washer/dryers, double-pane windows, copper plumbing, and an upgraded electrical panel. The roof is in excellent condition. The property is configured as 16 bedrooms and is fully leased to USC students, generating an income of $23,225 per month. Each unit is individually metered for gas and electricity. The property's oversized lot allows for the development of two ADUs, with projected gross income increasing to approximately $32,500 per month upon completion. The property is priced at a current 6.5% Cap Rate.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Law Firm Restaurant Realty agency Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Food Market Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.287097
    Latitude
    34.030013

    Nearby Similar for Sale

    • $3,099,999
      6,845 SF

      New Construction Fourplex in Mid-City

      Fully leased, high-end fourplex near Culver City and West Adams.
      1636 Longwood Ave, Los Angeles, CA 90019
      View Details
    • New
      $1,795,000
      2,458 SF

      Renovated Eagle Rock Multifamily Property

      Pristine, renovated duplex near Occidental College with income potential.
      1621 Campus Rd, Los Angeles, CA 90041
      View Details
    • $2,575,000
      4,288 SF

      Renovated Duplex in South Hancock

      Turnkey Los Angeles duplex with modern luxury and timeless architecture.
      1245 S Hudson Ave, Los Angeles, CA 90019
      View Details
    • $1,779,000
      5,218 SF

      New Triplex in Central Los Angeles

      Contemporary triplex near freeways, stadiums, and arenas.
      232 E Gage Ave, Los Angeles, CA 90003
      View Details
    • $2,799,000
      7,961 SF

      New Los Angeles Quadruplex Opportunity

      Modern 4-unit property near Downtown Los Angeles with excellent income.
      300 E 25Th St, Los Angeles, CA 90011
      View Details
    • $1,250,000
      1,832 SF

      Charming Spanish-Style Duplex in Los Angeles

      Beautifully preserved duplex with indoor-outdoor living in Glassell Park.
      4526 Verdugo Rd, Los Angeles, CA 90065
      View Details
    • New
      $1,899,000
      3,896 SF

      Remodeled Fourplex in Hollywood Submarket

      Renovated fourplex near LACC, fully leased with stable income.
      801 N Alexandria Ave, Los Angeles, CA 90029
      View Details
    • New
      $2,950,000
      2,900 SF

      Venice Beach Multifamily Investment Opportunity

      Rare 4-unit Venice property with beach access and strong rental history.
      12 E 27Th Ave, Venice, CA 90291
      View Details
    • New
      $2,345,000
      5,927 SF

      Contemporary Los Angeles Fourplex

      Fourplex with modern amenities, near Downtown Los Angeles and USC.
      1348 E Vernon Ave, Los Angeles, CA 90011
      View Details
    • New
      $1,999,999
      3,700 SF

      Charming Duplex in Longwood Highlands

      Majestic duplex with renovated units, income potential, and prime location.
      1306 S Longwood Ave, Los Angeles, CA 90019
      View Details
    • $2,149,000
      4,122 SF

      Modern Duplex with Rooftop Deck

      Luxury duplex with views, modern amenities, and convenient location.
      2419 S Cochran Ave, Los Angeles, CA 90016
      View Details
    • $2,250,000
      2,923 SF

      Silver Lake Triplex with Views

      Spanish-style triplex in Silver Lake with reservoir views.
      1915 Apex Ave, Los Angeles, CA 90039
      View Details

    FAQs

    What type of property is this?
    Apartment building - Turnkey student housing near USC with strong income and development potential.
    Where is this apartment building located?
    The property is located at 1220 W 27Th St Los Angeles, CA.
    What is the asking price?
    The asking price for this property is $3,495,000.
    What are key features of this property?
    This property features: - Prime Location: Steps from USC and within the highly desirable DPS Patrol Zone, ensuring security and consistent tenant demand.; - Strong Income: Fully leased to USC students, generating $23,225 per month in in-place income with individual metering for gas and electricity.; - Value-Add Potential: Oversized lot allows for the development of two ADUs, projected to increase gross income to approximately $32,500 per month.
    (310) 402-8958
    Request Owner's contact information
    1220 W 27Th St Los Angeles, CA 90007
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1220 W 27Th St
    Los Angeles, CA 90007
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1220 W 27Th St Los Angeles, CA 90007
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Davis Saadian
    Real Estate License ID: 01921748
    (310) 402-8958
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.