122 1st Avenue, Waterford, NY 12188
COMMERCIAL - Waterford, NY
Property Features for 122 1st Avenue
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Global MLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- 14' Ceilings Throughout
- Deep Garage with Two 12' and One 8' Overhead Doors
- Paved Rear Parking Lot
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.6k | $9.48 |
| − Vacancy | −$2.8k | −$0.64 |
| EGI | $37.9k | $8.84 |
| − OpEx | −$5.7k | −$1.33 |
| NOI | $32.2k | $7.51 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 12188, NY
Market
Vacancy Rate% for Office in Northeast region