Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Versatile Commercial Property with Warehouse Title is generated by Realmo AI

    1218 N Killingsworth Street, Portland, OR 97217

    View on Map
    Claim this Listing
    New
    For Sale
    $899,000

    COMMERCIAL - Portland, OR

    Property size:
    5,982 SF
    Lot size:
    0.14 Acres
    Price / SF:
    $150/SF
    Added:
    May 14, 2026
    Days on Market:
    3
    Last Refresh:
    May 16 at 12:06 am

    Property Features for 1218 N Killingsworth Street

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Parking features
    On Street
    Standard status
    Active
    APN
    R210632
    Size
    5,982 SF
    Lot size
    0.14 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    7129

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Baseboard
    Cooling system
    Window Unit(s), Wall/Window Unit(s)
    Water source
    Public

    Building Details

    Year built
    1927
    Floors in Building
    2
    Number of units
    6
    Flooring type
    Concrete
    Building materials
    Brick
    Roof type
    Membrane

    We can help!

    Listing Contact
    Patricia Curtin

    Listing agent Patricia Curtin License #200808002

    Listing office John L Scott Real Estate Grants Pass 705 NE 7th St, Grants Pass, OR

    Listing date May 14, 2026

    MLS# 220221399

    Copyright © 2026 Oregon Data Share. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Six storefront units, including a restaurant, offer immediate income potential.
    • Large warehouse space provides significant storage or operational capacity.
    • CM3 zoning allows for a wide range and mix of commercial and residential uses.
    • CM3 zoning generally allows for buildings up to six stories.
    • Brick construction offers durability.
    • Public water and sewer connections provide reliable utility services.

    Overview

    This versatile property in Portland, Oregon, features six storefront units, including a restaurant. In addition to the storefronts, the property includes a large warehouse space. The property is zoned CM3 (Commercial/Mixed Use 3), which allows for a wide range and mix of commercial and residential uses. The zoning generally allows for buildings up to six stories. The property size is 5982 square feet and the lot size is 0.14 acres.

    Financial Insights

    Value Estimation Calculated for Mixed Use

    Conservative
    $897.3K
    NOI $80,757 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.15M
    NOI $80,757 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.62M
    NOI $80,757 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Mixed Use

    Component $ $/SF
    Gross rent $143.6k $24.00
    − Vacancy −$14.4k −$2.40
    EGI $129.2k $21.60
    − OpEx −$48.5k −$8.10
    NOI $80.8k $13.50
    5,982 SF · lease $24.00/SF/yr · vacancy 10.00% · expense 37.50%

    Alternative Use Scenarios

    Best Use
    Mixed Use
    $1.15M
    $1.01M – $1.35M (±1% cap)
    NOI $80,757 @ 7.0% cap · market cap 8.98%
    Second Best
    Specialty Retail
    $1.15M
    $1.01M – $1.34M (±1% cap)
    NOI $80,542 @ 7.0% cap · market cap 8.96%
    Theoretical Best
    Office A
    $1.68M
    $1.47M – $1.96M (±1% cap)
    NOI $117,593 @ 7.0% cap · market cap 13.08%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Future Bar Bar & Pub

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Portland
    County
    Washington
    State
    Oregon
    Longitude
    -122.679475
    Latitude
    45.562518

    Nearby Similar for Sale

    • $759,000
      3,881 SF

      Two Independent Homes on Oversized Lot

      Two homes, each with yard, porch, and in-unit laundry.
      4310 SE 52ND Ave, Portland, OR 97206
      View Details
    • $849,900
      3,207 SF

      Portland Triplex in Clinton-Division Neighborhood

      Fully leased triplex in a desirable, walkable Portland location.
      2735 SE CLINTON St, Portland, OR 97202
      View Details
    • $725,000
      3,892 SF

      North Portland Mixed-Use Triplex

      Cash-flowing triplex with commercial flexibility in a prime location.
      7521 N GLOUCESTER Ave N, Portland, OR 97203
      View Details
    • $3,229,900
      6,782 SF

      Southwest Portland Cottage Cluster Opportunity

      Newly built detached homes near Gabriel Park and Multnomah Village.
      3614 SW Vermont St, Portland, OR 97219
      View Details
    • $790,000
      3,237 SF

      Irvington Duplex with Original Details

      Classic duplex in Irvington with investment potential and convenient location.
      929 NE TILLAMOOK St, Portland, OR 97212
      View Details
    • $889,900
      3,438 SF

      Classic Irvington Duplex

      Classic duplex with income potential in Portland's historic Irvington.
      1917 1919 NE 10TH Ave NE, Portland, OR 97212
      View Details
    • $680,000
      2,544 SF

      Portland Triplex in Prime Location

      Three-unit property near Ladd Circle Park, ideal for investment.
      1903 SE 12TH Ave, Portland, OR 97214
      View Details
    • $669,950
      3,012 SF

      Portland Duplex with Value-Add Potential

      Investor-ready duplex with below-market rents and long-term tenants.
      503 SE 157TH Ave, Portland, OR 97233
      View Details
    • $924,000
      3,182 SF

      Updated Home with ADU Income

      Updated home with ADU in walkable Johns Landing neighborhood.
      5816 S CORBETT Ave, Portland, OR 97239
      View Details
    • $649,900
      3,100 SF

      Rockwood Triplex Investment Opportunity

      Well-maintained triplex in Rockwood with strong rental potential.
      18220 SE PINE St, Portland, OR 97233
      View Details
    • $659,950
      3,064 SF

      Portland Duplex with Value-Add Potential

      Investor-ready duplex with below-market rents and long-term tenants.
      15650 SE STARK St, Portland, OR 97233
      View Details
    • $549,900
      1,740 SF

      Tigard Duplex: Value-Add Opportunity

      Duplex in Tigard with renovation potential and income generation.
      9465 SW TANGELA Ct, Portland, OR 97223
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property featuring storefronts, restaurant, and warehouse space.
    Where is this mixed-use property located?
    The property is located at 1218 N Killingsworth Street Portland, OR.
    What is the asking price?
    The asking price for this property is $899,000.
    What are key features of this property?
    This property features: Six storefront units, including a restaurant, offer immediate income potential.; Large warehouse space provides significant storage or operational capacity.; CM3 zoning allows for a wide range and mix of commercial and residential uses.
    (541) 292-0433
    We can help!
    Listing Contact
    Patricia Curtin
    Real Estate License ID: 200808002
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1218 N Killingsworth Street, Portland, OR 97217
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!