Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Dade City Duplex For Sale Title is generated by Realmo AI

    12106 PATRICK STREET, Dade City, FL 33525

    View on Map
    Claim this Listing
    Picture of Duplexes at 12106 PATRICK STREET, Dade City, FL
    For Sale
    $310,000

    Duplex - DADE CITY, FL

    Type:Duplex
    Property size:
    1,560 SF
    Lot size:
    0.24 Acres
    Price / SF:
    $198/SF
    Added:
    Jan 19, 2026
    Days on Market:
    123
    Last Refresh:
    May 22 at 9:06 pm

    Property Features for 12106 PATRICK STREET

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Zoning
    R2
    Bedrooms
    4
    Rooms
    Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Interior features
    Ceiling Fans(s), Kitchen/Family Room Combo, Primary Bedroom Main Floor
    Exterior features
    Sliding Doors
    Standard status
    Active
    APN
    02-25-21-0010-00000-0081
    Size
    1,560 SF
    Lot size
    0.24 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    3627

    Utilities

    Heating system
    Electric (Heating)
    Cooling system
    Central Air

    Building Details

    Year built
    1973
    Number of units
    1
    Building materials
    Vinyl Siding
    Roof type
    Metal
    Architectural style
    Other

    We can help!

    Listing Contact
    Johnathan McKeen-Chaff

    Listing agent Johnathan McKeen-Chaff License #3609530

    Listing office EASY REALTY 7403 Excitement Dr, Reunion, FL

    Listing date Jan 19, 2026

    MLS# R4910572 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Generates $6,000 per month on average from government funded contracts.
    • Seller willing to negotiate continued management for a turnkey cashflowing opportunity.
    • Seller open to creative financing options and subto discussions with substantial deposits.
    • Currently houses youth who aged out of foster care through Family Support Services.
    • Metal roof.
    • Central air conditioning.

    Overview

    This multifamily property, located in Dade City, Florida, is a duplex with a total size of 1560 square feet and is situated on a 0.24-acre lot. The property is zoned R2. It currently generates an average of $6,000 per month from government-funded contracts, housing youth who have aged out of foster care through Family Support Services. The seller is open to creative financing options, including subto discussions with substantial deposits, and is willing to negotiate continued management of the property, presenting a turnkey cash-flowing opportunity.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $202.3K
    NOI $18,209 @ 9.00% cap · cautious / downside scenario
    Moderate
    $260.1K
    NOI $18,209 @ 7.00% cap · market / base-case scenario
    Aggressive
    $364.2K
    NOI $18,209 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $27.9k $17.88
    − Vacancy −$1.9k −$1.21
    EGI $26.0k $16.67
    − OpEx −$7.8k −$5.00
    NOI $18.2k $11.67
    1,560 SF · lease $17.88/SF/yr · vacancy 6.74% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $260.1K
    $227.6K – $303.5K (±1% cap)
    NOI $18,209 @ 7.0% cap · market cap 5.87%
    Second Best
    Apartment 5plus
    $205.0K
    $179.3K – $239.1K (±1% cap)
    NOI $14,347 @ 7.0% cap · market cap 4.63%
    Theoretical Best
    Office A
    $355.4K
    $310.9K – $414.6K (±1% cap)
    NOI $24,875 @ 7.0% cap · market cap 8.02%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dade City
    County
    Pasco
    State
    Florida
    Longitude
    -82.184796
    Latitude
    28.333807

    Nearby Similar for Sale

    • $750,000
      2,060 SF

      Turnkey Bar with Commercial Land

      Established bar with real estate and expansion potential.
      5025 TREIMAN BOULEVARD, DADE CITY, FL 33523
      View Details
    • $2,699,000
      2,928 SF

      Turn-Key Automotive Dealership Opportunity

      Legacy-owned automotive dealership with excellent exposure and commercial zoning.
      13815 21ST STREET, DADE CITY, FL 33525
      View Details
    • $7,995,000
      5,500 SF

      Equestrian Estate with Barn

      267-acre equestrian estate in Dade City, Florida.
      36225 Covington Road, Dade City, FL 33525
      View Details
    • $1,500,000
      4,860 SF

      Mixed-Use Property on Highway 301

      High-visibility mixed-use property with owner financing available.
      5273 TREIMAN BOULEVARD, DADE CITY, FL 33523
      View Details
    • $750,000

      Turnkey Bar on Commercial Land

      Established bar with land for sale in Hernando County.
      5025 TREIMAN Blvd, Dade City, FL 33523
      View Details
    • $975,000

      Highway Frontage Commercial Property For Sale

      Highly visible commercial property with C2 zoning on US Highway 301.
      12401 US Highway 301, Dade City, FL 33525
      View Details
    • $2,225,000
      9,301 SF

      Dollar General NNN Investment Opportunity

      NNN Dollar General with zero landlord responsibilities in Dade City.
      14645 7th St, Dade City, FL
      View Details
    • $3,100,000
      15,838 SF

      Mobile Home and RV Parks

      Two mobile home and RV parks totaling 47 units.
      19140 US HIGHWAY 301, DADE CITY, FL 33523
      View Details
    • $1,650,000
      2,208 SF

      Dade City Commercial Property

      Well-constructed commercial building near Pasco County Courthouse.
      37951 Meridian Ave, Dade City, FL 33525
      View Details
    • $695,000
      5,536 SF

      Highway Property with Covered Parking

      C2 zoned property on major highway, suitable for various uses.
      10736 US HIGHWAY 301, DADE CITY, FL 33525
      View Details
    • $2,100,000
      1,250 SF

      Dade City Gas Station Investment

      4-pump Marathon gas station with long-term lease near I-4.
      13851 7th St, Dade City, FL
      View Details
    • $790,000
      6,930 SF

      Dade City Commercial Opportunity

      Vacant building suitable for office, retail, or daycare use.
      13829 7TH STREET, DADE CITY, FL 33525
      View Details

    FAQs

    What type of property is this?
    Duplex - Duplex in Dade City, Florida, generating $6,000 monthly income.
    Where is this duplex located?
    The property is located at 12106 PATRICK STREET Dade City, FL.
    What is the asking price?
    The asking price for this property is $310,000.
    What are key features of this property?
    This property features: Generates $6,000 per month on average from government funded contracts.; Seller willing to negotiate continued management for a turnkey cashflowing opportunity.; Seller open to creative financing options and subto discussions with substantial deposits.
    (321) 895-4636
    We can help!
    Listing Contact
    Johnathan McKeen-Chaff
    Real Estate License ID: 3609530
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12106 PATRICK STREET, DADE CITY, FL 33525
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!