Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1204 Lakeview Dr NW Conyers, GA 30012

    Sponsored
    For Sale
    $3,485,000

    MULTI_FAMILY - Conyers, GA

    Lot size:
    3.00 Acres
    Days on Market:
    49
    Last Refresh:
    Feb 4 at 5:06 am

    Property Features for 1204 Lakeview Dr NW

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Window features
    Double Pane Windows, Aluminum Frames
    APN
    C070010026
    Parking features
    Parking Lot, Driveway
    Fencing
    Fenced
    Lot size
    3.00 Acres

    Utilities

    Utilities
    Cable Available
    Sewer type
    Public Sewer
    Heating system
    Central
    Cooling system
    Ceiling Fan(s), Central Air
    Water source
    Public

    Building Details

    Year built
    1968
    Floors in Building
    2
    Number of units
    24
    Flooring type
    Vinyl
    Building materials
    Brick
    Roof type
    Shingle

    We can help!

    Listing Contact
    Joshua Ahlzadeh

    Zach Taylor Real Estate (727) 692-6578

    Listing agent Joshua Ahlzadeh (404) 580-8885

    Listing date Dec 18, 2025

    MLS# 7555085 Listing URL

    Copyright © 2026 First Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Conyers Multifamily Investment Opportunity

    Located in Conyers, Georgia, approximately 24 miles east of Atlanta, this 24-unit apartment complex presents an investment opportunity. The property features exclusively 2-bed, 1-bath units, each with 900 sqft of living space. The units are known for their ease of leasing, low maintenance needs, and strong demand. The property includes excess land, offering potential value-creation possibilities. In 2023, the property underwent renovations that included upgrades to the interiors, exterior, landscaping, parking lot, and amenities, as well as the addition of an onsite office. The property is priced at $3,485,000 and has a recent appraisal of $4,292,905. The property sits on a 3-acre lot. The property is intended as an investment property with potential for rental income. The property has a 7.6% going-in cap rate and an 8.8% stabilized cap rate, with a 10%+ cash-on-cash return.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Rivera Park Apartments Apartment Complex

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Conyers
    County
    Rockdale
    State
    Georgia
    Longitude
    -84.021084
    Latitude
    33.675739

    Nearby Similar for Sale

    • $1,494,000
      1,700 SF

      Renovated Multifamily Property Near I-20

      Fully renovated, furnished 6-unit multifamily property near I-20 and Horse Park.
      846 Park Pl, Conyers, GA 30012
      View Details
    • $3,200,000
      24,750 SF

      Versatile Commercial Property with Auditoriums

      Turnkey property with auditoriums, kitchen, and modern upgrades in Conyers.
      3777 SE Troupe Smith Rd, Conyers, GA 30094
      View Details
    • New
      $725,000
      5,040 SF

      Versatile Commercial Office Building

      Commercial office building with potential for four suites.
      1806 Over Lake Dr SE, Conyers, GA 30013
      View Details
    • $790,000
      Pending

      Conyers Office/Manufacturing Building For Sale

      Meticulously maintained office/manufacturing building with lake and ample parking.
      2141 Eastview Pkwy NE, Conyers, GA 30013
      View Details
    • $2,750,000
      Pending

      Conyers Adult Day Health Facility

      Turnkey adult day health care facility for sale in Conyers.
      1105 N Main St NW, Conyers, GA 30012
      View Details
    • New
      $325,000
      3,215 SF

      Conyers Commercial Property with Offices

      Spacious commercial building with offices, conference room, and ample parking.
      1902 SW Old Covington Hwy, Conyers, GA 30012
      View Details
    • $279,900
      1,410 SF

      Updated Commercial Property in Conyers

      Charming, updated commercial property in Old Towne Conyers, near I-20.
      1007 Peek St NW, Conyers, GA 30012
      View Details
    • $1,000,000
      7,000 SF

      Conyers Commercial Property For Sale

      Income-producing commercial property with high visibility and multiple rental streams.
      1128 West Ave SW, Conyers, GA 30012
      View Details
    • $3,300,000
      293,159 SF

      Conyers Multi-Building Acreage Opportunity

      Unique 6.43-acre property with multiple buildings near downtown Conyers.
      2360 Old Covington Hwy SW, Conyers, GA 30012
      View Details
    • New
      $372,500
      0.34 Acres

      Conyers Duplex: Investor Opportunity

      Brick duplex near new manufacturing plants, ideal for investors.
      2611 Golfview Ter SE, Conyers, GA 30013
      View Details
    • New
      $372,500
      0.34 Acres

      Conyers Duplex: Investor Opportunity

      Brick duplex near new manufacturing plants, ideal for investors.
      2611 Golfview Ter SE, Conyers, GA 30013
      View Details
    • New
      $385,000
      0.49 Acres

      Conyers Duplex: Investment Opportunity

      Well-maintained duplex near new manufacturing facilities, strong income potential.
      2609 Country Trce SE, Conyers, GA 30013
      View Details

    FAQs

    What type of property is this?
    Apartment building - 24-unit apartment complex in Conyers, Georgia with high growth potential.
    Where is this apartment building located?
    The property is located at 1204 Lakeview Dr NW Conyers, GA.
    What is the asking price?
    The asking price for this property is $3,485,000.
    What are key features of this property?
    This property features: - Priced below recent appraisal: Offered at $3,485,000, providing instant equity.; - High-return investment opportunity: Features a 7.6% going-in cap rate and potential for 10%+ cash-on-cash return.; - Recently renovated: Underwent a comprehensive $800k+ renovation in 2023, including interior, exterior and amenity upgrades.
    (404) 580-8885
    Request Owner's contact information
    1204 Lakeview Dr NW Conyers, GA 30012
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1204 Lakeview Dr NW
    Conyers, GA 30012
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1204 Lakeview Dr NW Conyers, GA 30012
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Joshua Ahlzadeh
    (404) 580-8885
    Learn more
    Google sign-in failed. Please try again or use another login method.