Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Brookhaven Land Development Opportunity Title is generated by Realmo AI

    1203 Love Street, Brookhaven, MS 39601

    View on Map
    Claim this Listing
    For Sale
    $125,000

    LAND - Brookhaven, MS

    Lot size:
    23.30 Acres
    Added:
    Apr 8, 2026
    Days on Market:
    55
    Last Refresh:
    Jun 1 at 5:06 pm

    Property Features for 1203 Love Street

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    Unassigned
    Lot size
    23.30 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    Lots 1 15 & Lots 53 73 & Lots 76 85 Undeveloped Being 21.75 Acs M/L Briarwood Subdivision,
    Tax Annual Amount
    1537

    Utilities

    Utilities
    Cable Available
    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Gary W Stewart
    Gary W Stewart

    Listing agent Gary W Stewart License #20207

    Listing office 4 Corner Properties, LLC 149 Auburn Dr SW, Bogue Chitto, MS

    Listing date Apr 8, 2026

    MLS# 4145228 Listing URL

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Development‑ready 23.3‑acre parcel with platted lots in Brookhaven, MS.
    • Great location with gently rolling terrain and mature oaks for immediate curb appeal.
    • Initial dirt construction complete and roads roughed in, streamlining the building process.
    • Zoned R1, suitable for spec houses and various single‑family home designs.
    • Public water and sewer available.
    • Cable available.

    Overview

    This 23.3-acre parcel in Brookhaven, MS, features 4 developed lots and an undeveloped platted subdivision. The property is development-ready, combining a desirable location with practical infrastructure. The gently rolling terrain and mature, large oaks contribute to the shaded lots' curb appeal and family-friendly aesthetic. Initial dirt construction is complete, and roads are roughed in. The platted lots streamline the path from purchase to build. Zoned R1, the site is suited for spec houses and various single-family home designs, making it a development opportunity in Southwest Mississippi. The combination of natural beauty, practical infrastructure, and scalable potential offers a path for developers and investors seeking efficiency and market appeal. This property is suited for a cohesive, high-quality community or multiple single-family projects in a growing region.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brookhaven
    County
    Lincoln
    State
    Mississippi
    Longitude
    -90.449692
    Latitude
    31.597101

    Nearby Similar for Sale

    • $489,000
      5,135 SF

      Versatile Commercial Property in Brookhaven

      Multi-unit commercial property with flexible spaces and ample parking.
      128 S First Street, Brookhaven, MS 39601
      View Details
    • $725,000
      11,500 SF

      Brookhaven Commercial Facility For Sale

      Well-maintained 11,500 SF commercial facility on 2.1 acres.
      1002 NE Sawmill Lane, Brookhaven, MS 39601
      View Details
    • $169,000
      2,550 SF

      Brookhaven Commercial Opportunity For Sale

      Two buildings ideal for redevelopment, reuse, or continued commercial use.
      983 NE Sawmill Lane, Brookhaven, MS 39601
      View Details
    • $399,500
      2,762 SF

      Brookhaven Commercial Building For Sale

      Prime commercial building in Brookhaven, Mississippi, suitable for various businesses.
      391 Brookhaven Street, Brookhaven, MS 39601
      View Details
    • $543,000
      5,625 SF

      Brookhaven Multifamily Investment Opportunity

      Income-producing 12-unit apartment complex in Brookhaven, Mississippi.
      212 N Church Street, Brookhaven, MS 39601
      View Details
    • $139,000
      2,058 SF

      Brookhaven Commercial Building For Sale

      Vintage commercial building with potential for retail, office, or mixed-use.
      444 E Monticello Street, Brookhaven, MS 39601
      View Details
    • $350,000
      2,673 SF

      Brookhaven Commercial Property with Drive-Through

      Two metal buildings with drive-through and expansion potential.
      107 W Court St., Brookhaven, MS 39601
      View Details
    • $69,000

      Brookhaven Residential Land with Barn

      6-acre residential tract in Loyd Star School District.
      NW California Road, Brookhaven, MS 39601
      View Details
    • $245,000

      Brookhaven Commercial Land For Sale

      3-acre commercial lot in Brookhaven, MS, ready for development.
      402 Drury Lane, Brookhaven, MS 39601
      View Details
    • $255,000

      Brookhaven Land Development Opportunity

      Two parcels totaling 52 acres, ready for development.
      1311a N Jackson Street, Brookhaven, MS 39601
      View Details
    • $59,500

      Brookhaven Land with Development Potential

      4.4 acres near Brookhaven, MS, ideal for building a home.
      NE Fair River Drive, Brookhaven, MS 39601
      View Details
    • $560,000

      Versatile Land in Lincoln County

      160+/- acre property ideal for development, farming, recreation, hunting.
      S Washington NE Street, Brookhaven, MS 39601
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 23.3 acres of platted lots ready for development.
    Where is this residential land & home lot located?
    The property is located at 1203 Love Street Brookhaven, MS.
    What is the asking price?
    The asking price for this property is $125,000.
    What are key features of this property?
    This property features: Development‑ready 23.3‑acre parcel with platted lots in Brookhaven, MS.; Great location with gently rolling terrain and mature oaks for immediate curb appeal.; Initial dirt construction complete and roads roughed in, streamlining the building process.
    (601) 952-2828
    We can help!
    Listing Contact
    Gary W Stewart
    Gary W Stewart
    Real Estate License ID: 20207
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1203 Love Street, Brookhaven, MS 39601
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!