12001 Rivers Trail, Oklahoma City, OK 73131
MULTI_FAMILY - Bungalow - Oklahoma City, OK
- Added:
- Mar 25, 2026
- Days on Market:
- 106
- Last Refresh:
- Jul 8 at 3:06 pm
Property Features for 12001 Rivers Trail
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Bedrooms
- 6
- Bathrooms
- 6
- Rooms
- Bathroom 2, Bathroom 5, Bedroom 2, Bedroom 6, Bedroom 1, Bedroom 5, Bathroom 1, Bedroom 3, Bathroom 6, Bathroom 3, Bedroom 4, Bathroom 4
- Standard status
- Active
- APN
- 12001NONERivers73131
- Size
- 3,270 SF
- Lot size
- 0.17 Acres
Utilities
- Heating system
- Natural Gas
- Cooling system
- Central Air, Electric
Building Details
- Year built
- 2025
- Floors in Building
- 2
- Building materials
- Brick & Frame
- Roof type
- Composition
- Architectural style
- Bungalow
Listing agent Laura Robertson License #158092 (405) 833-5743
Listing office Keller Williams Central OK ED 10 E Campbell, Edmond, OK (405) 330-2626
Listing date Mar 25, 2026
Copyright © 2026 MLSOK, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- New duplex under construction (2025) with brick & frame construction and a composition roof
- 2 units with 1,635 sq ft MOL per side; each unit features 3 bedrooms and 2.5 bathrooms
- Unit 12001 is leased (do not disturb tenants) and unit 12003 is vacant
- Each unit includes an open downstairs layout with living, dining, and a kitchen with all appliances
- Downstairs laundry plus a half bath; upstairs includes a primary suite with ensuite bath and walk‑in closet and two secondary bedrooms
- HOA dues are $968 per year for the lot, covering mowing of front lawns and common area maintenance
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.1k | $13.80 |
| − Vacancy | −$2.5k | −$0.76 |
| EGI | $42.6k | $13.04 |
| − OpEx | −$12.8k | −$3.91 |
| NOI | $29.9k | $9.13 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Oklahoma City
- County
- Cleveland
- State
- Oklahoma
- Longitude
- -97.442496
- Latitude
- 35.591529
