Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    120 Forsyth St Manhattan, NY 10002

    Sponsored
    For Sale
    $3,080,000

    Mixed Use - Manhattan, NY

    Type:Mixed Use
    Property size:
    9,618 SF
    Lot size:
    0.06 Acres
    Days on Market:
    12
    Last Refresh:
    Jan 26 at 2:06 pm

    Property Features for 120 Forsyth St

    General Information

    Property type
    Other
    Property subtype
    Mixed Use
    Standard status
    Active
    Size
    9,618 SF
    Lot size
    0.06 Acres

    Utilities

    Heating system
    Natural Gas, Other (Heating), Steam

    Building Details

    Year built
    1900
    Floors in Building
    5
    Flooring type
    Hardwood, Tile
    Building materials
    Brick
    Roof type
    Flat
    Architectural style
    Other

    We can help!

    Listing Contact
    Siu Lun (Allen)Tang

    RE/MAX Real Estate Professiona (718) 532-2000

    Listing agent Siu Lun (Allen)Tang (718) 872-5522

    Listing date Jan 15, 2026

    MLS# 490575 Listing URL

    Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Manhattan Mixed-Use Investment Opportunity

    This mixed-use building in Manhattan's Lower East Side presents an investment opportunity. The property features a total of 22 units, comprising 18 two-bedroom residential units and 4 store units, situated in a C4-4A Zoning area. Currently, all 4 store units are vacant, and one two-bedroom unit will be delivered vacant, while the remaining 17 two-bedroom units are occupied with leases. The building has a new flat roof and refreshed exterior walls, both completed within the last two years. The hot water heater was also replaced within the same period. The property, with a size of 9,618 square feet and a lot size of approximately 0.059 acres, generates a high annual rental income of $340,000. It is located at 120 Forsyth Street, Manhattan, NY 10002.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Triple Good Corporation Grocery Store

    Suggested Use

    Law Firm Realty agency Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Food Market Grocery Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Manhattan
    County
    New York
    State
    New York
    Longitude
    -73.9922749
    Latitude
    40.7192271

    Nearby Similar for Sale

    • $4,999,950

      Manhattan Multifamily Building Near Grand Central

      Multifamily property near Grand Central Terminal with redevelopment potential.
      113 E 39Th St, Manhattan, NY 10016
      View Details
    • $4,999,950
      0.04 Acres

      Manhattan Multifamily Building Near Grand Central

      Multi-family property near Grand Central Terminal with redevelopment potential.
      115 E 39Th St, Manhattan, NY 10016
      View Details
    • $15,750,000
      6,543 SF

      West Village Renovated Mixed-Use Townhouse

      Renovated townhouse with commercial space and residential unit.
      430 Hudson St, Manhattan, NY 10014
      View Details
    • $1,278,000
      1,166 SF

      Professional/Medical Condo with 24/7 Access

      Professional/Medical condominium in a building with 24/7 access.
      161 Madison Ave, Manhattan, NY 10016
      View Details
    • $4,880,000

      Renovated Midtown East Office Condo

      Newly renovated office condo near Grand Central Station.
      866 New York Plz, Manhattan, NY 10017
      View Details
    • $599,999
      807 SF

      Manhattan Office Space in Chinatown

      Versatile 807 Sqft office space in prime Manhattan location.
      210 Canal St, Manhattan, NY 10013
      View Details
    • $100,000
      1,200 SF

      Established Manhattan Beauty Spa for Sale

      Turnkey spa business with steady income and growth potential.
      123 Baxter St, Manhattan, NY 10013
      View Details
    • New
      $2,500,000

      Harlem Multifamily Investment Opportunity

      Ten-unit multifamily property in central Harlem with significant income potential.
      2117 5Th Ave, Manhattan, NY 10035
      View Details
    • $2,925,000
      3,200 SF

      Strivers' Row Brownstone Apartments

      Historic Harlem brownstone with eight modern rental units.
      255 W 136Th St, Manhattan, NY 10030
      View Details
    • $1,380,000
      3,816 SF

      Chelsea Restaurant Business Opportunity

      Renowned Chelsea restaurant for sale with below market value lease.
      3xx 7Th Ave, Manhattan, NY 10001
      View Details
    • $6,800,000
      7,625 SF

      Manhattan Mixed-Use Building For Sale

      Mixed-use building with 16 condos and 2 retail spaces.
      1164 1St Ave, Manhattan, NY 10065
      View Details
    • $490,000
      6,000 SF

      Turnkey Bar Business in Manhattan

      Fully operational bar with indoor/outdoor space in Chelsea.
      25th St, Manhattan, NY 10001
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - 22-unit mixed-use building in Lower East Side with high rental income.
    Where is this mixed-use property located?
    The property is located at 120 Forsyth St Manhattan, NY.
    What is the asking price?
    The asking price for this property is $3,080,000.
    What are key features of this property?
    This property features: - High annual rental income of $340,000 with consistent profitability.; - Rare 22-unit mixed-use building in the Lower East Side.; - Features 18 two-bedroom residential units and 4 store units (C4-4A Zoning).
    (718) 872-5522
    Request Owner's contact information
    120 Forsyth St Manhattan, NY 10002
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Forsyth St
    Manhattan, NY 10002
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    120 Forsyth St Manhattan, NY 10002
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Siu Lun (Allen)Tang
    (718) 872-5522
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.