Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Kettle Falls Land Opportunity Title is generated by Realmo AI

    1181- 1179 FUMI CIR, Kettle Falls, WA 99141

    View on Map
    Claim this Listing
    For Sale
    $104,999

    Lot - KETTLE FALLS, WA

    Lot size:
    1.88 Acres
    Added:
    Apr 22, 2026
    Days on Market:
    21
    Last Refresh:
    May 12 at 4:06 pm

    Property Features for 1181- 1179 FUMI CIR

    General Information

    Property type
    Land
    Property subtype
    Other
    Exterior features
    Improved Drive
    Standard status
    Active
    APN
    0294436, 0294438
    Lot size
    1.88 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    840.14

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    SCOTT L. THOMPSON

    Listing agent SCOTT L. THOMPSON License #121565

    Listing office RE/MAX SELECT ASSOCIATES 327 S MAIN, COLVILLE, WA 99114, WA

    Listing date Apr 22, 2026

    MLS# 45445 Listing URL

    Copyright © 2026 Northeast Washington Association of Realtor MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two adjoining lots PROVIDING PRIVACY AND A QUIET SETTING.
    • City water available for easy hookup.
    • Minutes from Kettle Falls, Lake Roosevelt, area parks, and boat launches.
    • Ideal for dream home, vacation getaway, or investment.
    • Easy access to outdoor recreation.
    • Possible owner carry.

    Overview

    Two adjoining lots totaling 1.88 acres offer a private and quiet setting. The property is located minutes from Kettle Falls, Lake Roosevelt, area parks, and multiple boat launches. City water is available for connection. The site is suitable for building a dream home, vacation getaway, or investment property. It offers easy access to outdoor recreation while maintaining a secluded feel.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Nail Salon Hotel & Motel Department Store Cafe & Coffee Shop Wine and Liquor Store Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Kettle Falls
    County
    Ferry
    State
    Washington
    Longitude
    -118.105729
    Latitude
    48.620293

    Nearby Similar for Sale

    • $349,000
      2,554 SF

      Two-Story Commercial Building on Hwy 395

      Two-story commercial building in Kettle Falls with multiple rental options.
      380 3RD AVE, KETTLE FALLS, WA 99141
      View Details
    • $150,000
      1,450 SF

      Kettle Falls Commercial Opportunity

      Versatile commercial property in Kettle Falls with excellent visibility.
      535 MEYERS ST, KETTLE FALLS, WA 99141
      View Details
    • $835,000
      4,292 SF

      Kettle Falls Multi-Generational Riverfront Property

      Versatile property with river access, income potential, and modern amenities.
      737 SOLUNA RNCH WAY, KETTLE FALLS, WA 99141
      View Details
    • $350,000

      Kettle Falls Development Opportunity

      7.17-acre parcel suitable for development in Kettle Falls, WA.
      4XX 6TH AVE, KETTLE FALLS, WA 99141
      View Details
    • $1,500,000
      805,424 SF

      Columbia River Waterfront Vineyard Venue

      18.49 acres on the Columbia River, perfect for weddings.
      3752 VINEYARD WAY, KETTLE FALLS, WA 99141
      View Details
    • $35,000

      Kettle Falls Land For Sale

      Undeveloped lot near amenities in Kettle Falls, Washington.
      3XX E 5TH AVE, KETTLE FALLS, WA 99141
      View Details
    • $180,000
      1,296 SF

      Lake View Acreage with Utilities

      Ready-to-build acreage with lake views and installed utilities.
      6 PARKVIEW DR, KETTLE FALLS, WA 99141
      View Details
    • $99,000

      Kettle Falls Land with Lake Views

      5+ acres with lake views near Snag Cove boat launch.
      20XX NORTHPORT FLAT CREEK RD, KETTLE FALLS, WA 99141
      View Details
    • $599,000

      211 Acres Near Kettle River

      211 acres bordering government land near Kettle Falls, WA.
      3XXX SAND CREEK RD, KETTLE FALLS, WA 99141
      View Details
    • $128,500

      Kettle Falls Acreage with Cabin

      11.36 acres with cabin bordering USFS land.
      137 MATSEN CREEK RD, KETTLE FALLS, WA 99141
      View Details
    • $65,000

      Lake View Lot in Kettle Falls

      Desirable 0.54-acre lot with lake views and utilities available.
      1390 LOOKOUT POINT WAY, KETTLE FALLS, WA 99141
      View Details
    • $30,000

      Kettle Falls Lot with Potential

      Undeveloped lot near amenities in Kettle Falls, Washington.
      31X E 5TH AVE, KETTLE FALLS, WA 99141
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Two adjoining lots near Lake Roosevelt, ideal for building.
    Where is this residential land & home lot located?
    The property is located at 1181- 1179 FUMI CIR Kettle Falls, WA.
    What is the asking price?
    The asking price for this property is $104,999.
    What are key features of this property?
    This property features: Two adjoining lots PROVIDING PRIVACY AND A QUIET SETTING.; City water available for easy hookup.; Minutes from Kettle Falls, Lake Roosevelt, area parks, and boat launches.
    (509) 675-6481
    We can help!
    Listing Contact
    SCOTT L. THOMPSON
    Real Estate License ID: 121565
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1181- 1179 FUMI CIR, KETTLE FALLS, WA 99141
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!