Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Land in Gated Community Title is generated by Realmo AI

    Lot 1122 Roberts, Edwards, MO 65326

    View on Map
    Claim this Listing
    For Sale
    $44,000

    No Home, Vacant Lot(s) - Edwards, MO

    Lot size:
    2.78 Acres
    Added:
    Oct 2, 2024
    Days on Market:
    593
    Last Refresh:
    May 17 at 8:06 am

    Property Features for Lot 1122 Roberts

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Single Family
    Standard status
    Active
    Lot size
    2.78 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Lora Anstine
    Lora Anstine

    Listing agent Lora Anstine

    Listing office Anstine Realty & Auction, LLC 604 East Ohio, Clinton, MO

    Listing date Oct 2, 2024

    MLS# 98803 Listing URL

    Copyright © 2026 West Central Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 2.784 Acres of Waterfront Property
    • Gated Community for Enhanced Security
    • 3 Access Points to Lake of the Ozarks
    • 3 Stocked Inner Lakes for Fishing
    • Extensive Amenities: Enjoy the clubhouse, camping/rv park, tennis courts, ball field, and pavilion.
    • Abundant Wildlife (Eagles, Turkeys, Deer)

    Overview

    This 2.784-acre waterfront property is located in Forbes Lake of the Ozarks, a gated community. The community provides three access points to the Lake of the Ozarks, as well as three stocked inner lakes suitable for fishing. Residents have access to a clubhouse, a camping/RV park for guests, tennis courts, a ball field, and a pavilion. The area is home to wildlife such as eagles, turkeys, and deer. The property is zoned for single-family use, offering the opportunity to build a custom home.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Edwards
    County
    Benton
    State
    Missouri
    Longitude
    -93.1481
    Latitude
    38.1656

    Nearby Similar for Sale

    • $1,200,000

      Lakefront Development Opportunity

      154+ acres with 6,000 feet of Lake Ozarks shoreline.
      Emerald Hills Drive, Edwards, MO 65326
      View Details
    • $299,000
      5,840 SF

      Versatile Commercial Property with Apartment

      Multi-use property with high visibility and income potential.
      33023 Hwy 7, Edwards, MO 65326
      View Details
    • $299,000
      5,840 SF

      Edwards, MO Multi-Use Property

      Versatile commercial property with high visibility and income potential.
      33023 Hwy 7, Edwards, MO 65326
      View Details
    • $7,000

      Wooded Lot Near Lake Ozarks

      3.95-acre wooded lot in gated community near Lake Ozarks.
      Lee Drive, Edwards, MO 65326
      View Details
    • $13,800

      Secluded Land Tracts in Edwards, MO

      Two adjoining tracts in Forbes Lake of the Ozarks Park.
      Lot 1635 Baul Lane, Edwards, MO 65326
      View Details
    • $1,200,000

      Lakefront Development Opportunity in Edwards

      154+ acres with 6,000 feet of Lake Ozarks shoreline.
      Emerald Hills Drive, Edwards, MO 65326
      View Details
    • $50,000

      Lakefront Lot with Main Channel Views

      Lakefront lot with utilities in gated community, ready to build.
      Emerald Hills Drive, Edwards, MO 65326
      View Details
    • $8,275

      Edwards, MO 3-Acre Retreat

      3-acre retreat with abundant wildlife and park amenities.
      Dunn Drive, Edwards, MO 65326
      View Details
    • $8,275

      Forbes Lake of the Ozarks Lot

      3.25-acre lot with lake access and amenities.
      Anne Drive, Edwards, MO 65326
      View Details
    • $7,600

      Land in Gated Community

      Land for sale in Forbes Lake of the Ozarks Park.
      Ferro Lane, Edwards, MO 65326
      View Details
    • $125,000

      Lakefront Lot in Gated Community

      Lakefront lot with utilities in a gated community.
      Emerald Hills Drive, Edwards, MO 65326
      View Details
    • $125,000

      Lakefront Lot in Gated Community

      Lakefront lot with utilities in a gated community.
      Emerald Hills Drive, Edwards, MO 65326
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 2.784 acres of waterfront land with community amenities.
    Where is this waterfront land located?
    The property is located at Lot 1122 Roberts Edwards, MO.
    What is the asking price?
    The asking price for this property is $44,000.
    What are key features of this property?
    This property features: 2.784 Acres of Waterfront Property; Gated Community for Enhanced Security; 3 Access Points to Lake of the Ozarks
    (660) 885-9913
    We can help!
    Listing Contact
    Lora Anstine
    Lora Anstine
    Real Estate License ID: 2003005532
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Lot 1122 Roberts, Edwards, MO 65326
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!