Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1120/1122 Thayer Dr Richland, WA 99354

    Sponsored
    For Sale
    $449,000

    Duplex - Richland, WA

    Type:Duplex
    Property size:
    3,150 SF
    Days on Market:
    2
    Last Refresh:
    Feb 28 at 7:06 pm

    Property Features for 1120/1122 Thayer Dr

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Standard status
    Active
    Zoning
    Residential
    Rooms
    Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Bedrooms
    4
    Parking
    2
    Interior features
    Dining-kitchen/Combo, Dining-liv/Combo, Extra Storage, Windows-double, Windows-vinyl, New Floor Cover
    Size
    3,150 SF

    Building Details

    Year built
    1944
    Number of units
    2
    Architectural style
    Other

    We can help!

    Listing Contact
    Christina Herman

    RE/MAX Professionals (509) 736-3344

    Listing agent Christina Herman (509) 736-3344 License #24013047

    Listing date Feb 27, 2026

    MLS# 290786 Listing URL

    Copyright © 2026 PACMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Updated Duplex with 5-Car Garage

    This updated duplex offers flexibility, functionality, and income potential. The property features a new roof, newer HVAC systems, windows, and electrical. A 5-car garage/shop provides extra space for vehicles, RVs, or storage. Each unit includes 2 bedrooms and 1 bathroom upstairs, with a laundry room and additional space downstairs suitable for a second living area, home office, workout room, or storage. The fenced yard has underground timed sprinklers for easy maintenance, plus private parking for each unit. One unit has been fully updated with LVP flooring, fresh paint and trim, new granite countertops, and trendy cabinetry. The second unit is in immaculate condition. The property is suitable for investors or owner-occupants. The property is located in Richland, WA.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Richland
    County
    Benton
    State
    Washington
    Longitude
    -119.2898351
    Latitude
    46.2836074

    Nearby Similar for Sale

    • $415,000
      3,600 SF

      Renovated Duplex in Richland, WA

      Updated duplex near Hanford, PNNL, WSU, parks, shopping, and riverfront.
      508/510 Douglass Ave, Richland, WA 99352
      View Details
    • $465,000
      2,350 SF

      Richland Duplex Investment Opportunity

      Duplex in Richland, WA, with seller financing.
      510 Goethals Dr, Richland, WA 99352
      View Details
    • $425,000
      3,600 SF

      Updated Duplex in Richland, WA

      Duplex with exterior updates and potential for interior improvements.
      504 Falley St, Richland, WA 99352
      View Details
    • $449,500
      3,600 SF

      Well-Maintained Duplex in Richland, WA

      Duplex with one vacant unit, perfect for owner occupant.
      1405 Marshall Ave, Richland, WA 99352
      View Details
    • $450,000
      2,478 SF

      Richland Duplex with Rental Income

      Duplex in Richland, WA with rental income potential.
      311 Casey Ave, Richland, WA 99352
      View Details
    • $412,000
      1,656 SF

      Income-Producing Duplex in Richland, WA

      Duplex with two rented units, great investment opportunity.
      309 Casey Ave, Richland, WA 99354
      View Details
    • $925,000
      3,945 SF

      New Richland Triplex For Sale

      New construction triplex in desirable area near the river.
      1415 SE Carolina Ave, Richland, WA 99352
      View Details
    • $1,500,000
      5,783 SF

      New Triplex in South Richland

      New construction triplex with high-end finishes and flexible usage options.
      1101 Fairhaven Loop, Richland, WA 99352
      View Details
    • Contact for pricing
      4,830 SF

      Richland Retail Building For Sale

      Two-tenant retail building in Richland, Washington, fully occupied.
      93 W Gage Blvd, Richland, WA 99352
      View Details
    • Contact for pricing
      2,400 SF

      Richland Freestanding Restaurant Building

      2,400 SF Richland restaurant on 0.51-acre corner lot.
      1824 George Washington Way, Richland, WA 99354
      View Details
    • $59,000
      504 SF

      LuxeLocker Storage Condominium Unit

      14'x36' storage condominium with electric door and shared utilities.
      903 Curie St, Richland, WA
      View Details
    • $4,500,000
      29,690 SF

      Fully Leased Retail Investment Opportunity

      Freeway-visible retail property with long-term tenant and extension options.
      1911 Fowler St, Richland, WA 99352
      View Details

    FAQs

    What type of property is this?
    Duplex - Updated duplex with income potential and a large 5-car garage.
    Where is this duplex located?
    The property is located at 1120/1122 Thayer Dr Richland, WA.
    What is the asking price?
    The asking price for this property is $449,000.
    What are key features of this property?
    This property features: - Income potential: Live in one unit and rent the other to help pay the mortgage.; - Massive 5-car garage/shop provides ample space for vehicles, RVs, or hobbies.; - Fully updated unit with LVP flooring, fresh paint, granite countertops, and new cabinetry is move-in ready.
    (509) 987-4606
    Request Owner's contact information
    1120/1122 Thayer Dr Richland, WA 99354
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1120/1122 Thayer Dr
    Richland, WA 99354
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1120/1122 Thayer Dr Richland, WA 99354
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Christina Herman
    Real Estate License ID: 24013047
    (509) 987-4606 (509) 736-3344
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!