Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1114 1120&1128 Wyatt St Largo, FL 33756

    Sponsored
    For Sale
    $1,995,000

    Multi Family - LARGO, FL

    Property size:
    7,736 SF
    Lot size:
    1.97 Acres
    Days on Market:
    38
    Last Refresh:
    Feb 3 at 11:06 am

    Property Features for 1114 1120&1128 Wyatt St

    General Information

    Property type
    Residential Multi Family
    Standard status
    Active
    APN
    PID #272915 000002100400, PID # 272915000002100500
    Parking features
    Carport
    Interior features
    Thermostat, Walk-in Closet(s)
    Size
    7,736 SF
    Lot size
    1.97 Acres

    Utilities

    Heating system
    Electric (Heating)
    Cooling system
    Central Air

    Building Details

    Year built
    1969
    Number of units
    8
    Building materials
    Block, Frame, Metal Siding, Stucco, Wood Siding
    Roof type
    Built-Up
    Architectural style
    Other

    We can help!

    Listing Contact
    Frank Aggio

    Equity Pro Realty (727) 442-6800

    Listing agent Frank Aggio, PA (727) 442-6800 License #3082880

    Listing date Dec 28, 2025

    MLS# U8210455 Listing URL

    Copyright © 2026 Pinellas Suncoast Association of REALTORS®, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Largo Multifamily Investment Opportunity

    This multifamily property package consists of eight rental units situated on five adjacent properties located at 1114, 1116, 1118, 1120, and 1128 Wyatt Street in Largo, Florida. The properties occupy approximately 1.97 acres, featuring a combined heated area of approximately 7,665 square feet. The combined frontage on Wyatt Street is approximately 319 feet. The unit mix includes single-family homes and a duplex. Specifically, 1114 and 1116 each have a single-family home, 1118 has two single-family homes (two units), 1120 has one single-family home and a duplex with two units (three units), and 1128 has one single-family home (one unit). The property is located on the border of Clearwater and Largo. The yearly annual gross income is $202,260 with an annual net income of $166,609. All tenants are on leases except the property at 1116, which is on a month-to-month agreement. This offering may be suitable for a 1031 exchange.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Map

    City
    Largo
    County
    Pinellas
    State
    Florida
    Longitude
    -82.790784
    Latitude
    27.935501

    Nearby Similar for Sale

    • $549,900
      Pending

      Largo Mixed-Use Building For Sale

      2,736 SF mixed-use building with recent upgrades and high visibility.
      7949 Ulmerton Rd, Largo, FL 33771
      View Details
    • $310,000
      1,525 SF

      Professional Office Space in Largo

      Well-maintained office condo ideal for various professional services.
      10225 Ulmerton Rd, Largo, FL 33771
      View Details
    • $398,000
      1,188 SF

      Largo Duplex Investment Opportunity

      Two adjacent rental homes with income potential near Downtown Largo.
      1144 7Th St NW, Largo, FL 33770
      View Details
    • $419,000
      Pending

      Largo Duplex: Income Potential

      Well-maintained Largo duplex with updated interiors and strong cash flow.
      969 2Nd Ave NE, Largo, FL 33770
      View Details
    • $475,000
      Pending

      Turnkey Duplex in Largo, Florida

      Well-maintained duplex with strong rental income and long-term tenants.
      1626 Pine St, Largo, FL 33774
      View Details
    • $669,000
      2,660 SF

      Medical Office Duplex Near Hospital

      Medical office duplex near HCA Largo West Hospital with ample parking.
      2101 Indian Rocks Rd S, Largo, FL 33774
      View Details
    • New
      $1,200,000
      Pending

      Historic Largo Retail Opportunity

      Income-producing property in thriving downtown Largo with revitalization potential.
      206 W Bay Dr, Largo, FL 33770
      View Details
    • $470,000
      1,680 SF

      Largo Duplex Investment Opportunity

      Well-maintained Largo duplex with two 2-bedroom units, ideal for investors.
      427 6Th Ave NE, Largo, FL 33770
      View Details
    • $585,000
      1,526 SF

      Renovated Professional Office Ready

      Move-in ready office with functional layout and ample parking.
      12574 Indian Rocks Rd, Largo, FL 33774
      View Details
    • $375,000
      Pending

      Income-Producing Duplex in Largo, FL

      Excellent income opportunity: two 2-bedroom units with long-term tenants.
      3749 137Th Ave, Largo, FL 33771
      View Details
    • $289,000
      1,225 SF

      Largo Office Condo For Sale

      Office condo with multiple offices, reception area, and kitchenette.
      10333 Seminole Blvd, Largo, FL 33778
      View Details
    • $1,375,000
      5,000 SF

      Turnkey Professional Office in Largo

      5,000 SF office building in 118th Place Office Park.
      8258 118Th Ave, Largo, FL 33773
      View Details

    FAQs

    What type of property is this?
    Apartment building - Eight-unit multifamily property package in Largo, Florida.
    Where is this apartment building located?
    The property is located at 1114 1120&1128 Wyatt St Largo, FL.
    What is the asking price?
    The asking price for this property is $1,995,000.
    What are key features of this property?
    This property features: - High income-generating potential: Approx. 8% return on asking price.; - Substantial land and frontage: 2.0705 acres with 319 ft of frontage on Wyatt Street.; - Package of 8 rental units across 5 adjoining properties.
    (727) 410-3684
    Request Owner's contact information
    1114 1120&1128 Wyatt St Largo, FL 33756
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1114 1120&1128 Wyatt St
    Largo, FL 33756
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1114 1120&1128 Wyatt St Largo, FL 33756
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Frank Aggio
    Real Estate License ID: 3082880
    (727) 410-3684
    Learn more
    Google sign-in failed. Please try again or use another login method.