For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Weslaco 8-Plex Investment Opportunity Title is generated by Realmo AI

    1104 Jesse Street, Weslaco, TX 78596

    View on Map
    Claim this Listing
    For Sale
    $1,050,000

    MULTI_FAMILY - Weslaco, TX

    Property size:
    8,320 SF
    Lot size:
    0.51 Acres
    Price / SF:
    $126/SF
    Added:
    Mar 24, 2026
    Days on Market:
    97
    Last Refresh:
    Jun 28 at 8:06 pm

    Property Features for 1104 Jesse Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Parking features
    Other
    Patio and Porch features
    Patio
    Exterior features
    Mature Trees
    Appliances
    Electric Water Heater, Dryer, Refrigerator, Stove/Range-Electric Smooth, Washer
    Standard status
    Active
    APN
    B361000000000600
    Size
    8,320 SF
    Lot size
    0.51 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    18755

    Utilities

    Heating system
    Electric (Heating), Central
    Cooling system
    Central Air, Electric

    Building Details

    Year built
    2022
    Floors in Building
    1
    Number of units
    8
    Building materials
    Stucco
    Roof type
    Shingle

    We can help!

    Contact an agent
    Cynthia Tatum

    Listing agent Cynthia Tatum License #0744791

    Listing office Encore Fine Properties 817 N Ware Road, McAllen, TX

    Listing date Mar 24, 2026

    MLS# 498342 Listing URL

    Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Newer 8‑plex built in 2022 with stucco exterior and shingle roof
    • Unit mix: 4 units with 3 bed/2 bath and 4 units with 2 bed/2 bath
    • Fully equipped kitchens with included appliances (refrigerator, stove/range, washer, dryer)
    • Central electric HVAC with central air; electric water heater
    • Gross annual income of $115,800 with a 10.1% cap rate
    • Exterior features include mature trees and a patio

    Overview

    This fully occupied 8-plex is located in Weslaco, TX. The property consists of 8 units: 4 units with 3 beds and 2 baths, and 4 units with 2 beds and 2 baths. Each unit features a spacious, open-concept layout, high ceilings, LED recessed lighting, and flooring. The kitchens are equipped with appliances. The property provides a consistent income stream, with a gross annual income of $115,800 and a cap rate of 10.1%. The building is located near Walmart, H-E-B, and other shopping and dining options.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $137.8k $16.56
    − Vacancy −$16.0k −$1.92
    EGI $121.8k $14.64
    − OpEx −$54.8k −$6.59
    NOI $67.0k $8.05
    8,320 SF · lease $16.56/SF/yr · vacancy 11.60% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $957.0K
    $837.4K – $1.12M (±1% cap)
    NOI $66,988 @ 7.0% cap · market cap 6.38%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Hotel Hospitality
    $6.27M
    $5.48M – $7.31M (±1% cap)
    NOI $438,672 @ 7.0% cap · market cap 41.78%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Weslaco
    County
    Hidalgo
    State
    Texas
    Longitude
    -97.980528
    Latitude
    26.13902

    FAQs

    What type of property is this?
    Apartment building - Fully occupied 8-plex in Weslaco, TX with strong income.
    Where is this apartment building located?
    The property is located at 1104 Jesse Street Weslaco, TX.
    What is the asking price?
    The asking price for this property is $1,050,000.
    What are key features of this property?
    This property features: Newer 8‑plex built in 2022 with stucco exterior and shingle roof; Unit mix: 4 units with 3 bed/2 bath and 4 units with 2 bed/2 bath; Fully equipped kitchens with included appliances (refrigerator, stove/range, washer, dryer)
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message