Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    10922 W Gem Street Crystal River, FL 34428

    View on Map
    Claim this Listing
    For Sale
    $235,000

    MULTI_FAMILY - Other - Crystal River, FL

    Property size:
    1,896 SF
    Lot size:
    0.26 Acres
    Added:
    Mar 13, 2026
    Days on Market:
    36
    Last Refresh:
    Apr 17 at 12:06 am

    Property Features for 10922 W Gem Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    RUR
    Parking features
    Driveway
    Interior features
    FirstFloorEntry
    Exterior features
    ConcreteDriveway
    Appliances
    Dishwasher, ElectricOven, ElectricRange, Refrigerator
    Standard status
    Active
    APN
    2664592
    Size
    1,896 SF
    Lot size
    0.26 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    SPRINGHORN UNREC SUB LOT 3 BLK 4 FURTHER DESC AS: COM AT NW COR OF NW 1/4 OF SW 1/4 OF SEC 32-17-17 TH N 89DEG 01M 59S E AL N LN OF SD NW 1/4 OF SW 1/4 290 FT TH S 00DEG 50M E PAR TO W LN OF SD NW 1/4 OF SW 1/4 191.08 FT TH N 88DEG 59M 50S E PAR TO S LN OF SD NW 1/4 OF SW 1/4 80 FT TO POB TH CONT N 889DEG 59M 50S E PAR TO SD S LN 80 FT TH S 00DEG 50M E PAR TO SD W LN 145 FT TH S 88DEG 59M 50S W PAR TO SD S LN 80 FT TH N 00DEG 50M W PAR TO SD W LN 145 FT TO POB SUB TO EASE ACROSS S 5 FT FOR UTILI TIES
    Tax Annual Amount
    2996

    Utilities

    Sewer type
    Septic Tank
    Heating system
    Central, Electric (Heating)
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    1984
    Number of units
    2
    Flooring type
    Vinyl, Carpet, Tile
    Building materials
    Stucco
    Roof type
    Shingle, Asphalt
    Architectural style
    Other

    We can help!

    Listing Contact
    David Ivory

    Listing agent David Ivory License #3109873

    Listing office RE/MAX Realty One 504 NE Hwy 19, Crystal River, FL

    Listing date Mar 13, 2026

    MLS# 853182 Listing URL

    Copyright © 2026 REALTORS Association of Citrus County, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Skin Care Clinic Daycare Center Grocery & Convenience Store Nursing Home Nursing Home

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Crystal River
    County
    Citrus
    State
    Florida
    Longitude
    -82.6172921
    Latitude
    28.9552965

    Nearby Similar for Sale

    • $300,000

      Live/Work Property in Crystal River

      Rare live/work property with flexible space and convenient features.
      9478 W Marquette Lane, Crystal River, FL 34428
      View Details
    • $599,000

      Highway 19 Commercial Opportunity

      Freestanding commercial building with high visibility and redevelopment potential.
      103 NW US Highway 19, Crystal River, FL 34428
      View Details
    • $499,900

      High-Visibility Commercial Property in Crystal River

      Freestanding commercial property on a high-traffic highway with strong visibility.
      823 NE 5th Street, Crystal River, FL 34429
      View Details
    • $4,200,000

      Neighborhood Shopping Center and Storage

      Retail and storage facility on 2.36 acres in Crystal River.
      940 N Suncoast Boulevard, Crystal River, FL 34429
      View Details
    • $770,000
      2,848 SF

      Waterfront Multi-Family Income Property

      Riverfront property with multiple living spaces and income potential.
      421 NW 14th Place, Crystal River, FL 34428
      View Details
    • $712,500

      Downtown Crystal River Retail Opportunity

      Free-standing building in Crystal River's historical downtown.
      669 NE Us Highway 19, Crystal River, FL 34429
      View Details
    • $599,900

      Mixed-Use Retail/Auto Service Property

      High-visibility mixed-use property on heavily traveled commercial corridor.
      6680 W Gulf To Lake Highway, Crystal River, FL 34429
      View Details
    • $1,900,000

      Mixed-Use Investment Opportunity in Crystal River

      3.38 acres with income potential in high-traffic location.
      5985 W Gulf To Lake Highway, Crystal River, FL 34429
      View Details
    • $2,100,000

      Retail Plaza in Growing Area

      Anchored retail center with high visibility and growth potential.
      2010 SE Us Highway 19, Crystal River, FL 34429
      View Details
    • $596,000

      Versatile Commercial Building in Crystal River

      7,804 SF commercial building on 0.47 acres.
      639 NE 1st Street, Crystal River, FL 34429
      View Details
    • $549,900
      3,750 SF

      Luxury Duplex in Crystal River

      New 2024 duplex near spring-fed rivers and Gulf access.
      6396 W Flanders Lane, Crystal River, FL 34429
      View Details
    • $549,900
      3,600 SF

      Luxury Duplex in Crystal River

      New 2024 duplex in Crystal River, ideal for rental.
      6384 W Flanders Lane, Crystal River, FL 34429
      View Details

    FAQs

    Where is this duplex located?
    The property is located at 10922 W Gem Street Crystal River, FL.
    What is the asking price?
    The asking price for this property is $235,000.
    What are key features of this property?
    This property features: Steady rental income of $2,300 per month.; New roof installed in 2018 and recently replaced septic system.; Located outside city limits with no short‑term rental restrictions.
    (352) 613-4460
    We can help!
    Listing Contact
    David Ivory
    Real Estate License ID: 3109873
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!