Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    109 Kelcy Wacy Early, TX 76802

    View on Map
    Claim this Listing
    For Lease
    $35 SF/Yr

    Business - Early, TX

    Type:Business
    Lot size:
    0.17 Acres
    Added:
    Nov 17, 2025
    Days on Market:
    159
    Last Refresh:
    Apr 25 at 1:06 pm

    Property Features for 109 Kelcy Wacy

    General Information

    Property type
    Other
    Property subtype
    Business
    Property condition
    New Construction
    Standard status
    Active
    APN
    TBD
    Lot size
    0.17 Acres

    Utilities

    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    2026
    Flooring type
    Concrete
    Building materials
    Concrete, Stucco
    Architectural style
    Other

    We can help!

    Listing Contact
    Ryan Welch
    Ryan Welch

    Listing agent Ryan Welch License #711058

    Listing office UCRE - Tx Home and Ranches RE 1010 Old Brock Rd, Weatherford, TX

    Listing date Nov 17, 2025

    MLS# 21092934 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Premier Retail Destination in Early, TX

    Early Town Center is designed to be a primary destination for dining, shopping, and community activities in Early, Texas. This development, anchored by Quiznos, provides adaptable commercial spaces suitable for restaurants, boutiques, medical offices, professional services, and specialty retailers. Located at the intersection of Highway 377 and Longhorn Drive, the property offers visibility, accessibility, and a customer base from Early, Brownwood, and surrounding school districts. Spaces range from approximately 1,143 square feet to 4,588 square feet. Plans include a rooftop event space overlooking the Town Center, intended to host community gatherings that enhance visibility and engagement for all occupants. The site includes parking, pedestrian walkways, and a modern layout that complements Early’s commercial and residential growth. Situated on a lot of 0.1678 acres in Brown County, Early Town Center is positioned in a growing corridor of Central Texas. The owner is seeking Letters of Intent to secure space in this development.
    Location Intelligence

    Current Use by Public Records

    Shopping centers

    Map

    City
    Early
    County
    Brown
    State
    Texas
    Longitude
    -98.9262
    Latitude
    31.753

    Nearby Similar for Lease

    • $40 SF/Yr

      Drive-Thru Restaurant in Growing Texas

      2,890 SF restaurant with drive-thru on 0.80 AC available.
      424 Early, Early, TX 76802
      View Details
    • $28 SF/Yr

      New Mixed-Use Development in Early

      Restaurant and retail spaces available in Early Town Center.
      105 Kelcy Way, Early, TX 76802
      View Details
    • Contact for pricing

      Retail Space in Mixed-Use Development

      7,212 SF retail space in new mixed-use development.
      Heartland Rd, Early, TX
      View Details
    • Contact for pricing

      Commercial Property for Lease

      Commercial property available for lease in Early, Texas.
      109 Kelcy Wy, Early, TX 76802
      View Details

    FAQs

    What type of property is this?
    Shopping center - Dynamic commercial spaces for restaurants, boutiques, and professional services.
    Where is this shopping center located?
    The property is located at 109 Kelcy Wacy Early, TX.
    What is the lease rate?
    The lease rate is $35 SF/Yr.
    What are key features of this property?
    This property features: Premier location at the high‑traffic intersection of Highway 377 and Longhorn Drive.; Flexible commercial spaces suitable for restaurants, boutiques, medical offices, and retailers.; Anchored by Quiznos, ensuring consistent customer traffic.
    (682) 294-1077
    We can help!
    Listing Contact
    Ryan Welch
    Ryan Welch
    Real Estate License ID: 711058
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!