105 Leon Lane Copperas Cove, TX 76522
MULTI_FAMILY - Other - Copperas Cove, TX
Property Features for 105 Leon Lane
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Bedrooms
- 6
- Rooms
- Bedroom 6, Bedroom 4, Bathroom 2, Bedroom 1, Bedroom 5, Bathroom 1, Bathroom 3, Bedroom 3, Bathroom 4, Bedroom 2
- Parking features
- Garage
- Interior features
- AllBedroomsDown, BreakfastBar, CeilingFans, DoubleVanity, OpenFloorplan, WalkInClosets, BreakfastArea, EatInKitchen, KitchenFamilyRoomCombo, SolidSurfaceCounters
- Appliances
- Dishwasher, ElectricRange, ElectricWaterHeater, Microwave, Oven, Refrigerator, SomeElectricAppliances, Range
- Standard status
- Active
- APN
- 158787
- Size
- 2,645 SF
- Lot size
- 0.18 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- HERITAGE PLACE ADDITION PHASE ONE, BLOCK 6, LOT 5, ACRES 0.1844
- Tax Annual Amount
- 242
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating)
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 2026
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Concrete, Paintedstained
- Building materials
- Brick, FoamInsulation, Masonry
- Roof type
- Composition, Shingle
- Architectural style
- Other
Listing agent Lauren Reider-Hallmark License #0635363 (254) 291-0515
Listing office John Reider Properties II, Ltd 455 E Central TX Expwy Suite #101, TX (254) 699-8300
Listing date Jul 10, 2026
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Each home includes a primary suite with a spa-inspired bathroom and a walk-in glass shower. Outdoors, the property offers a fully fenced private backyard.
Located at 105 Leon Lane in Copperas Cove, TX 76522, this duplex is presented as move-in ready very soon. The property size is approximately 2,645 square feet on a 0.1844-acre lot.
Key Highlights
- Duplex under construction, custom built in 2026
- Four‑sided brick construction with energy‑efficient spray foam insulation
- Open‑concept layout with ceiling fans throughout and soaring ceilings
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.9k | $13.20 |
| − Vacancy | −$2.3k | −$0.85 |
| EGI | $32.7k | $12.35 |
| − OpEx | −$9.8k | −$3.70 |
| NOI | $22.9k | $8.64 |
