Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    104 Turtle Creek Drive Early, TX 76802

    View on Map
    Claim this Listing
    For Sale
    $35,000

    Unimproved Land - Early, TX

    Type:Unimproved Land
    Lot size:
    0.64 Acres
    Added:
    Apr 10, 2026
    Days on Market:
    9
    Last Refresh:
    Apr 18 at 8:06 pm

    Property Features for 104 Turtle Creek Drive

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active
    APN
    000020047610
    Lot size
    0.64 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Heidi Andrade
    Heidi Andrade

    Listing agent Heidi Andrade License #0672935

    Listing office Ann Jones Real Estate 600 Fisk, Brownwood, TX

    Listing date Apr 10, 2026

    MLS# 21234405 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Residential Lot in Early, Texas

    Located in a peaceful neighborhood in Early, Texas, this lot features mature trees and offers an ideal setting for residential construction. The 0.636-acre lot provides ample space for various residential designs. Properties along Turtle Creek Dr. feature well-maintained homes on large lots. The location combines a tranquil atmosphere with convenient access to local amenities. The property is enhanced by mature trees, adding natural beauty and character. According to the City of Early, the fee to install a water meter will be waived if a single-family home is built.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Early
    County
    Brown
    State
    Texas
    Longitude
    -98.940933
    Latitude
    31.743247

    Nearby Similar for Sale

    • $949,000

      Versatile Commercial Property on Highway 84

      High-visibility commercial property with retail and warehouse space in Early.
      420 Early Boulevard, Early, TX 76802
      View Details
    • $725,000

      Prime Location in Early, TX

      High-visibility location with ample parking, ideal for new business.
      308 Early Boulevard, Early, TX 76802
      View Details
    • $799,000

      Retail Opportunity in Early, Texas

      Two retail properties for sale together in Early, Texas.
      412 Early Boulevard, Early, TX 76802
      View Details
    • $89,000

      Early Boulevard Commercial Property

      High-visibility retail/office building on 0.40 acres in Early, Texas.
      1406 Early Boulevard, Early, TX 76802
      View Details
    • $725,000
      2,276 SF

      Texas Ranch with Acreage

      Ranch-style home on 49.43 acres in Early, Texas.
      4300 County Road 372, Early, TX 76802
      View Details
    • $2,000,000

      Income-Producing Commercial Investment Opportunity

      High-traffic location with immediate cash flow and expansion potential.
      1305 Early Boulevard, Early, TX 76802
      View Details
    • $525,000

      51 Acres Ready to Farm

      51 acres in Early, TX, ready for farming and ranching.
      4000 COUNTY ROAD 372, EARLY, TX 76802
      View Details
    • $899,000
      1,845 SF

      Custom Barndominium on 56 Acres

      Unique barndominium on 56 acres near Early, Texas.
      8077 County Road 292, Early, TX 76802
      View Details
    • $2,195,000
      2,400 SF

      Texas Ranch with RV Park

      103.6-acre property featuring RV park, farmhouse, and development potential.
      7120 HWY 183 N, Early, TX 76802
      View Details
    • $650,000

      Versatile Land in Growing Early

      20-acre property near Early Town Center, ideal for development.
      400 Old Comanche, Early, TX 76802
      View Details
    • $299,000

      Retail Property in Early, Texas

      Retail property for sale in Early, Texas, near Brownwood.
      410 Early Boulevard, Early, TX 76802
      View Details
    • $999,500
      11,200 SF

      Versatile Commercial Property on Highway 84

      High-visibility commercial property with retail and warehouse space on one acre.
      420 Early Blvd, Early, TX, 76802-2119
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Ideal lot for building a dream home in Early, Texas.
    Where is this residential land & home lot located?
    The property is located at 104 Turtle Creek Drive Early, TX.
    What is the asking price?
    The asking price for this property is $35,000.
    What are key features of this property?
    This property features: Large lot with mature trees in a peaceful neighborhood, offering an ideal setting for a future home.; Convenient access to local amenities, combining serenity with practicality.; Surrounding properties are well‑maintained homes on large lots, contributing to the area’s attractive appeal.
    (325) 998-9898
    We can help!
    Listing Contact
    Heidi Andrade
    Heidi Andrade
    Real Estate License ID: 0672935
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!