103 Whitesboro Street Yorkville, NY 13495
MULTI_FAMILY - Other - Yorkville, NY
Property Features for 103 Whitesboro Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 4
- Bathrooms
- 2
- Rooms
- Bedroom 3, Basement, Bedroom 2, Bathroom 2, Bathroom 1, Bedroom 1, Bedroom 4
- Interior features
- CeilingFans, NaturalWoodwork
- Appliances
- GasWaterHeater
- Standard status
- Pending
- APN
- 307005-305-019-0001-022-000-0000
- Size
- 1,600 SF
- Lot size
- 0.12 Acres
Taxes and HOA fees
- Tax Annual Amount
- 4531
Utilities
- Heating system
- Natural Gas, Forced Air
- Water source
- Public
Building Details
- Year built
- 1860
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Vinyl, Hardwood, Varies
- Building materials
- ShakeSiding
- Roof type
- Asphalt
- Architectural style
- Other
Listing agent Lori DiNardo-Emmerich License #10401218651 (315) 525-2733
Listing office Coldwell Banker Faith Properties 2811 Genesee St, Utica, NY (315) 735-2222
Listing date May 13, 2026
Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Two‑unit property built in 1860 with public water and asphalt roof
- First‑floor unit: 2 bed, 1 bath; completely remodeled in 2023 with updated kitchen/bath flooring and refinished hardwood floors
- Second‑floor unit: 2 bed, 1 full bath with private entrance off the front porch; includes applianced kitchen and washer/dryer hookups
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.1k | $13.80 |
| − Vacancy | −$1.4k | −$0.86 |
| EGI | $20.7k | $12.94 |
| − OpEx | −$6.2k | −$3.88 |
| NOI | $14.5k | $9.06 |