Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1025 Rivington Street Roselle, NJ 07203

    View on Map
    For Sale
    Under Contract
    $649,900

    2 Family - Roselle, NJ

    Property size:
    2,324 SF
    Lot size:
    0.14 Acres
    Added:
    Jan 20, 2026
    Days on Market:
    71
    Last Refresh:
    Apr 1 at 5:06 am

    Property Features for 1025 Rivington Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    RB
    Standard status
    Active Under Contract
    APN
    1402405000000017
    Size
    2,324 SF
    Lot size
    0.14 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxAnnualAmount
    15912

    Building Details

    Year built
    1920
    Architectural style
    Other

    We can help!

    Listing Contact
    VINNELL JOSEPHS

    Listing agent VINNELL JOSEPHS

    Listing office EXP REALTY, LLC 28 VALLEY RD SUITE 1, Montclair, NJ

    Listing date Jan 20, 2026

    MLS# 2608960R Listing URL

    Copyright © 2026 All Jersey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Spacious Two-Family Home in Roselle

    Located in Roselle, NJ, 1025 Rivington St is a two-family home offering value for investors and owner-occupants. The property features over 2,300 sq ft of living space and a flexible, income-producing layout on a 0.1377-acre lot. The property includes a total of 7 bedrooms and 3 full baths. Unit 1, located on the ground level, contains 5 rooms, 3 bedrooms, and 1 full bath. Unit 2 is a duplex spanning two levels, featuring 8 rooms, 4 bedrooms, 2 full baths, and a finished attic bonus space suitable for an office, recreation, or flexible use. The property also includes a full unfinished basement, a private driveway with off-street parking, and separate gas and electric meters. The location provides convenient access to transit, highways, and shopping.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Roselle
    County
    Union
    State
    New Jersey
    Longitude
    -74.2508188
    Latitude
    40.6496126

    Nearby Similar for Sale

    • $1,100,000

      Profitable Mixed-Use Property with Liquor

      Mixed-use property with established business, apartments, and liquor license.
      500 Chandler Ave, Roselle Boro, NJ 07203-2138
      View Details
    • $1,200,000
      3,400 SF

      Turn-Key Restaurant and Bar

      Well-established restaurant with full liquor license and loyal clientele.
      105 Linden Rd, Roselle Boro, NJ 07203
      View Details
    • $479,000

      Roselle Multifamily Investment Opportunity

      Multifamily property in Roselle near shopping, parks, and transportation.
      421-423 Bartlett St, Roselle Boro, NJ 07203
      View Details
    • $599,900
      2,604 SF

      Mixed-Use Property with Residential Income

      Three-unit property with commercial and residential income in a strong market.
      301 E 9Th Ave, Roselle Boro, NJ 07203
      View Details
    • $649,900

      Spacious Multi-Family Home in Roselle

      Two-family home with income potential, convenient location, and ample space.
      1025 Rivington St, Roselle Boro, NJ 07203-2721
      View Details
    • Contact for pricing
      3,200 SF

      Roselle Commercial Property on 1st Avenue

      Commercial property suitable for retail, service, or professional uses.
      639 W 1st Ave, Roselle, NJ 07203
      View Details
    • Contact for pricing

      Roselle Apartment Building For Sale

      35-unit apartment building in Roselle, NJ with tax PILOT.
      533 East 2nd Avenue, Roselle, NJ 07203
      View Details
    • Contact for pricing
      11,000 SF

      Roselle Multifamily Building for Sale

      Four-story brick building with 17 units in Roselle, NJ.
      234 Walnut Street, Roselle, NJ 07203
      View Details
    • $250,000

      Established Farmers' Market For Sale

      Well-established farmers' market with high sales volume and growth potential.
      711 1st, Roselle, NJ 07203
      View Details
    • $1,100,000

      Profitable Mixed-Use Property with License

      Mixed-use property featuring a deli/liquor store and residential units.
      500 Chandler Ave, Roselle Boro, NJ 07203
      View Details
    • Contact for pricing
      32,000 SF

      Roselle Industrial Warehouse Space

      32,000 SqFt industrial warehouse space available for sale.
      169 - 193 E Highland Parkway, Roselle, NJ 07203
      View Details
    • Contact for pricing
      15,996 SF

      Industrial Property Available

      15,996 SqFt industrial property for sale.
      300 Cox Street, Roselle, NJ 07203
      View Details

    FAQs

    What type of property is this?
    Duplex - Large 2-family home with income potential, convenient location.
    Where is this duplex located?
    The property is located at 1025 Rivington Street Roselle, NJ.
    What is the asking price?
    The asking price for this property is $649,900.
    What are key features of this property?
    This property features: Income‑producing 2‑family home with flexible layout.; Large 60100 sq ft lot with 2,300+ sq ft of living space.; Unit 2 is a duplex featuring 4 bedrooms and 2 full baths, plus a finished attic.
    (866) 201-6210
    We can help!
    Listing Contact
    VINNELL JOSEPHS
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!