Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1003 E McHenry Street Urbana, IL 61801

    View on Map
    For Sale
    $271,900

    MULTI_FAMILY - Urbana, IL

    Added:
    Jan 8, 2026
    Days on Market:
    83
    Last Refresh:
    Apr 1 at 4:06 pm

    Property Features for 1003 E McHenry Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Bathrooms
    4
    Rooms
    Bedroom 2, Bathroom 4, Bathroom 3, Bedroom 3, Bedroom 4, Bedroom 1, Bathroom 2, Bathroom 1
    Parking
    2
    Parking features
    Garage
    Standard status
    Active
    APN
    932121376006

    Taxes and HOA fees

    TaxYear
    2024
    TaxDescription
    Lot 166 Ennis Ridge
    TaxAnnualAmount
    6802

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Natural Gas
    Water source
    Public

    Building Details

    Building materials
    Aluminum Siding, Brick

    We can help!

    Listing Contact
    Patty Bash

    Listing agent Patty Bash License #471006050

    Listing office Heartland Real Estate of Central Illinois, Inc 401 E Springfield, Champaign, IL 61820, IL

    Listing date Jan 8, 2026

    MLS# 12543280 Listing URL

    Copyright © 2026 Midwest Real Estate Data, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Urbana Duplex Near Park

    This brick and vinyl duplex is located in southeast Urbana, Illinois, near a park, shopping, and other amenities. The west unit has been remodeled and is ready for a new tenant or owner. The east unit was renovated approximately 5 years ago and is currently rented for $1095. A signed renewal will increase the rent to $1150, starting July 1, 2026, and ending June 30, 2027. This property is ideal for an owner occupant. Each unit features a large eat-in kitchen area, 2 bedrooms, and 1.5 baths, with hardwood and vinyl plank flooring. The property includes a large backyard, with each tenant responsible for lawn care on their side, and all utilities. An attached garage is included. The HVAC system was recently converted from hot water to forced air, and central air conditioning was added. New or newer windows and main doors have been installed. Radon remediation has been added, and termite treatment is scheduled for 2025. The main electrical service was replaced in 2021.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Urbana
    County
    Champaign
    State
    Illinois
    Longitude
    -88.195836
    Latitude
    40.087584

    Nearby Similar for Sale

    • $459,900

      Downtown Urbana Retail Condominium

      Prime retail condominium in downtown Urbana with renovated space.
      110 W Main Street, Urbana, IL 61801
      View Details
    • $875,000

      Renovated Multifamily Property in Urbana

      Fully renovated multifamily property with immediate upside in Urbana, Illinois.
      1306 Silver Street, Urbana, IL 61801
      View Details
    • $410,000

      Urbana Multifamily Investment Opportunity

      Fully leased 5-unit building with parking and coin laundry.
      212 W High Street, Urbana, IL 61801
      View Details
    • $384,900

      Urbana Duplex with Investment Potential

      Side-by-side duplex in Deerfield Trails neighborhood with rental income.
      3202 Chatham Drive, Urbana, IL 61802
      View Details
    • $450,000

      Boomerangs Bar & Grill Building

      Well-known bar and grill with potential for new owners.
      1309 E Washington Street, Urbana, IL 61802
      View Details
    • $599,000

      Well-Maintained 5-Unit Near Campus

      Prime location near University of Illinois with on-site parking.
      709 W Nevada Street, Urbana, IL 61801
      View Details
    • $175,000

      Urbana Commercial Property For Sale

      Versatile commercial building in Urbana with convenient interstate access.
      4904 N Cunningham Avenue, Urbana, IL 61802
      View Details
    • $475,000

      Downtown Urbana Commercial Building

      Two-story commercial building with first-floor restaurant in downtown Urbana.
      114 S Race, Urbana, IL 61801
      View Details
    • $274,000

      Updated Duplex with Fenced Yards

      Well-maintained duplex featuring updates and private fenced-in backyards.
      1105 E Florida Avenue, Urbana, IL 61801
      View Details
    • $239,900

      Urbana Duplex: Investment Opportunity

      Duplex on corner lot, fully rented, great investment opportunity.
      2313 S Anderson Street, Urbana, IL 61801
      View Details
    • $275,000

      Fully Leased Urbana Multifamily Property

      Five-unit building near downtown Urbana, fully leased with remodeling.
      202 S Grove Street, Urbana, IL 61802
      View Details
    • $970,000
      8,800 SF

      Remodeled Bar & Karaoke Venue

      Turnkey bar and karaoke venue with leaseback opportunity.
      214 W Main St, Urbana, IL
      View Details

    FAQs

    What type of property is this?
    Duplex - Brick and vinyl duplex near park, ideal for owner occupant.
    Where is this duplex located?
    The property is located at 1003 E McHenry Street Urbana, IL.
    What is the asking price?
    The asking price for this property is $271,900.
    What are key features of this property?
    This property features: Duplex ideal for owner occupant with rental income potential; West unit remodeled and ready, east unit rented at $1150 starting July 2026; Each unit features 2 bedrooms, 1.5 baths, and a large eat‑in kitchen
    (217) 352-4288
    We can help!
    Listing Contact
    Patty Bash
    Real Estate License ID: 471006050
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!