Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    Worthington Dr Eureka, CA 95503

    Sponsored
    For Sale
    $179,900

    LAND - Eureka, CA

    Type:Single Family Residence
    Lot size:
    2.78 Acres
    Days on Market:
    328
    Last Refresh:
    Jan 18 at 2:06 pm

    Property Features for Worthington Dr

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Standard status
    Active
    Zoning
    Single Family
    Lot size
    2.78 Acres

    We can help!

    Listing Contact
    Don Chin

    Community Realty [email protected]

    Listing agent Don Chin License #01239495

    Listing date Feb 25, 2025

    MLS# 268786 Listing URL

    Copyright © 2026 Humboldt Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Eureka Land: Wooded 2.7 Acres

    This 2.78-acre wooded lot is located at the top of Humboldt Hill Road in Eureka, CA. The property offers end-of-the-road privacy and features mature spruce and alder trees. The flag lot is fully fenced and cross-fenced, providing space for animals. Public utilities are conveniently located at the street on Worthington Drive. The property offers a private country feel while being located minutes from downtown Eureka, California. The zoning is Single Family, making it suitable for building a home.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Eureka
    County
    Humboldt
    State
    California
    Longitude
    -124.198252
    Latitude
    40.716697

    Nearby Similar for Sale

    • $1,950,000
      9,846 SF

      Eureka Commercial Property in Old Town

      Versatile commercial building in Old Town Eureka, ideal for various ventures.
      218 D St, Eureka, CA 95501
      View Details
    • New
      $699,000
      1,700 SF

      Two Homes on Oversized Lot

      Two well-maintained homes on a large lot with income potential.
      2121 C St, Eureka, CA 95501
      View Details
    • $949,999
      3,500 SF

      Two Homes on 10 Acres

      Two homes on 10 acres near Eureka, California.
      2097 Wrigley Rd, Eureka, CA 95503
      View Details
    • $1,900,000
      1,560 SF

      Waterfront Restaurant Investment Opportunity

      Profitable waterfront restaurant with dock access on prime bayfront property.
      1901 Buhne Dr, Eureka, CA 95503
      View Details
    • $560,000
      2,795 SF

      Eureka Duplex with Country Setting

      One-story duplex in a country setting with rental income potential.
      3027 Brier Ln, Eureka, CA 95503
      View Details
    • $450,000
      3,950 SF

      Eureka Commercial Victorian Storefront Residence

      Spacious Victorian with commercial units and single-family residence in Eureka.
      1480 Myrtle Ave, Eureka, CA 95501
      View Details
    • $420,000
      3,790 SF

      Eureka Commercial Space in Henderson

      Versatile 3,790 SF commercial space in Eureka's Henderson Center.
      524 Henderson St, Eureka, CA 95501
      View Details
    • $1,500,000
      8,870 SF

      Remodeled Commercial Building in Eureka

      Remodeled 8,870 SF commercial building on high-traffic corner.
      341 Harris St, Eureka, CA 95503
      View Details
    • New
      $445,000
      2,188 SF

      Eureka Multifamily Property with Development Potential

      Multifamily property featuring homes, shop, and development potential on large lot.
      1937 Ridgewood Dr, Eureka, CA 95503
      View Details
    • New
      $445,000
      2,188 SF

      Cutten Multi-Family Investment Opportunity

      Residential income property with development potential on a half-acre lot.
      1937 Ridgewood Dr, Eureka, CA 95503
      View Details
    • $469,000
      4,000 SF

      Eureka Mixed-Use Investment Opportunity

      Mixed-use property with retail and residential units in Eureka, CA.
      318 W Harris St, Eureka, CA 95503
      View Details
    • $469,000
      4,000 SF

      Eureka Mixed-Use Investment Property

      Mixed-use property with four units and high-traffic location.
      318 W Harris St, Eureka, CA 95503
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 2.7 acre wooded lot for a dream home near Eureka.
    Where is this residential land & home lot located?
    The property is located at Worthington Dr Eureka, CA.
    What is the asking price?
    The asking price for this property is $179,900.
    What are key features of this property?
    This property features: - Large 2.7 acre wooded lot offers ample space and privacy.; - End-of-road location ensures maximum privacy.; - Fully fenced and cross-fenced, suitable for animals.
    (707) 499-4446
    Request Owner's contact information
    Worthington Dr Eureka, CA 95503
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Worthington Dr
    Eureka, CA 95503
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Worthington Dr Eureka, CA 95503
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Don Chin
    Real Estate License ID: 01239495
    (707) 499-4446
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.