Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    0 WAVERLY ROAD Weeki Wachee, FL 34607

    View on Map
    Pending
    $535,000

    Land - WEEKI WACHEE, FL

    Lot size:
    0.11 Acres
    Added:
    Jan 16, 2026
    Days on Market:
    74
    Last Refresh:
    Mar 31 at 10:06 pm

    Property Features for 0 WAVERLY ROAD

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R1A
    Exterior features
    Level, Paved, Fencing
    Fencing
    Fenced
    Standard status
    Pending
    APN
    R32 222 17 3910 0000 0040
    Lot size
    0.11 Acres

    Taxes and HOA fees

    TaxYear
    2026
    TaxAnnualAmount
    1929

    Utilities

    Water front features
    River Front, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Jennifer Houston

    Listing agent Jennifer Houston License #3631710

    Listing office DALTON WADE INC 260 1st Ave S. Suite 200, St. Petersburg, FL

    Listing date Jan 16, 2026

    MLS# TB8465630 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Waterfront Property on Weeki Wachee

    This waterfront property on the Weeki Wachee River features a waterfront tiki bar with a covered roof. The property includes 50 feet of seawall and concrete stairs leading into the river, suitable for kayaking and exploration. A private preserve across the river ensures unobstructed views and privacy. The lot measures approximately 50 by 102 feet (0.11 acres), offering space for development. The water temperature remains consistently at 72 degrees. A recent soil test has been completed, and a survey including elevation details is available. The property is located in WEEKI WACHEE, FL, in Hernando County. The zoning is R1A. The property is intended as a summer retreat and is a short drive from the airport. The adjacent lot is also available for sale.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Campgrounds

    Map

    City
    Weeki Wachee
    County
    Hernando
    State
    Florida
    Longitude
    -82.633
    Latitude
    28.4982

    Nearby Similar for Sale

    • $3,500,000
      5,326 SF

      Waterfront Retail Business Opportunity

      Thriving waterfront business with multiple income streams on 0.71 acres.
      7154 SHOAL LINE BOULEVARD, WEEKI WACHEE, FL 34607
      View Details
    • $163,000
      576 SF

      Highway Frontage Mixed-Use Opportunity

      Corner lot on US Hwy 19, ideal for various businesses.
      18132 COMMERCIAL WAY, WEEKI WACHEE, FL 34614
      View Details
    • $225,000

      Waterfront Lot Ready to Build

      Cleared waterfront lot with direct Gulf access and utilities.
      7271 Aberdeen Court, Weeki Wachee, FL 34607
      View Details
    • $40,500

      New Construction Home on Large Lot

      Spacious 4-bedroom home on nearly half-acre lot, completion June 2025.
      Rock Duck Avenue lot: 7, Weeki Wachee, FL 00000
      View Details
    • $196,000
      1,439 SF

      Move-In Ready Villa with Upgrades

      Updated villa in established neighborhood with modern style and amenities.
      7499 HEATHER WALK Dr, WEEKI WACHEE, FL 34613
      View Details
    • $2,569,000
      3,307 SF

      Weeki Wachee Retail NNN Lease

      New 10-year NNN lease with rental increases.
      9749 Commercial Way, Weeki Wachee, FL
      View Details

    FAQs

    What type of property is this?
    Campground - Waterfront paradise with tiki bar and river access.
    Where is this campground located?
    The property is located at 0 WAVERLY ROAD Weeki Wachee, FL.
    What is the asking price?
    The asking price for this property is $535,000.
    What are key features of this property?
    This property features: Waterfront property on the Weeki Wachee River with **50 feet of seawall and direct river access via concrete stairs.**; **Waterfront tiki bar with covered roof, ideal for entertaining and relaxation.**; Private preserve across the river guarantees unobstructed views and privacy.
    (925) 334-1267
    We can help!
    Listing Contact
    Jennifer Houston
    Real Estate License ID: 3631710
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!