Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Tom Gill Rd, TX

    • Grocery and convenience stores
    • 1,620 SF
    • 0.51 lot acres
    OFF-MARKET
    Value Estimations
    $310,000
    Show details
    Cap Rate Potential
    9%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US82-7955716
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details

    Year built
    2002
    Lot size
    0.51 lot acres
    Property size
    1,620 SF
    Zone code
    CO
    Property type
    Grocery and convenience stores
    APN
    B2157-02-000-0008-00
    APU
    B215702000000800

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $260,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $390,000
      6.5%
      $360,000
      7%
      $335,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $250,000
      OFFICE BUILDING
      $230,000
      AUTO REPAIR, GARAGE
      $220,000
      RETAIL STORES
      $195,000
      MEDICAL BUILDING
      $160,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tom Gill Rd
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.4451
    Latitude
    26.2469
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $3,779
    $77,315
    $67,373
    $144,688
    -
    $77,315
    $67,373
    $144,688

    Comparable in this City

    • Value Estimation
      $205,000
      720 SF

      Hwy 107th W

      CONVENIENCE STORE • 720 SF
      Hwy 107th W, Of Levy, TX
      View Details
    • Value Estimation
      $1,515,000
      37,095 SF

      W

      GROCERY, SUPERMARKET • 37,095 SF
      W, Main Ave, TX
      View Details
    • Value Estimation
      $295,000
      7,350 SF

      12400 Ss Fwy

      CONVENIENCE STORE (W/FUEL PUMP) • 7,350 SF
      12400 Ss Fwy, Fort Worth, TX
      View Details
    • Value Estimation
      $525,000
      6,844 SF

      3601 Highway

      CONVENIENCE STORE • 6,844 SF
      3601 Highway, 83, TX
      View Details
    • Value Estimation
      $415,000
      1,215 SF

      2501 Avondale Haslet Rd

      CONVENIENCE STORE (W/FUEL PUMP) • 1,215 SF
      2501 Avondale Haslet Rd, Fort Worth, TX
      View Details
    • Value Estimation
      $265,000
      1,200 SF

      S

      CONVENIENCE STORE • 1,200 SF
      S, Fm 1015, TX
      View Details

    Similar Nearby for Sale

    • $1,231,000
      9,100 SF

      Newer Retail Building For Sale

      Retail building with long-term corporate lease in Morgan, Texas.
      605 Harris St, Morgan, TX
      View Details
    • $350,000

      Louise Restaurant and Market For Sale

      Restaurant and market on 0.29 acres, business and real estate.
      1102 W St North, Louise, TX
      View Details
    • Contact for pricing
      2,502 SF

      Crockett Convenience Store on Highway

      Convenience store with income potential on a 0.92-acre lot.
      3442 Tx-7, Crockett, TX
      View Details
    • $750,000
      11,200 SF

      Dollar General Investment Opportunity

      Dollar General investment opportunity in Stanton, Texas.
      301 E Front St, Stanton, TX
      View Details
    • $19,387,500
      58,750 SF

      Freestanding Grocery Store in Waxahachie

      New 2024 Tom Thumb development with long-term lease.
      77 1940, Waxahachie, TX
      View Details
    • $7,081,000
      6,739 SF

      Modern Truck Stop on Highway

      Newer truck stop with long-term lease and rent increases.
      16158 Hwy 31 W, Tyler, TX
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,025 SF

      Fuel Station with Expansion Potential

      Fuel station with multiple revenue streams and expansion opportunity.
      2503 Tx-16, Strawn, TX
      View Details
    • Contact for pricing
      1,172 SF

      Corner Retail Space Available

      C-Store corner space with bank buildout available for rent.
      3400-3402 Sh 21 E, Bryan, TX
      View Details
    • $12 SF/Yr
      3,450 SF

      Restaurant Space Move-In Ready

      3,450 SF restaurant space in prime retail development.
      3500-3536 Fm 365, Nederland, TX
      View Details
    • $1.20 SF/Yr
      4,254 SF

      Retail/Office/Flex Warehouse Space Available

      4,254 SF retail/office/flex warehouse space for lease.
      3939 Hillcroft Ave, Houston, TX
      View Details
    • Contact for pricing
      19,250 SF

      Retail Space Near Parmer Ranch

      Retail space adjacent to Parmer Ranch and future H-E-B.
      Nwc Of Ronald Reagan Blvd. And Williams Dr, Georgetown, TX
      View Details
    • Contact for pricing
      150,000 SF

      Prime Retail Location in Nederland

      Retail pads and multi-tenant building available for lease/sale.
      2600 Fm 365, Nederland, TX
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Tom Gill Rd, TX
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.