Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Patriot Way, TX

    • Retail space
    • 42,820 SF
    • 3.98 lot acres
    OFF-MARKET
    Value Estimations
    $5,625,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-0249441
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details

    Year built
    2017
    Lot size
    3.98 lot acres
    Property size
    42,820 SF
    Property type
    Retail space
    APN
    39604-A-2-70
    APU
    39604A270

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $3,685,000
      Current use
      OFFICE BUILDING
      $9,135,000
      Change: +148% Conversion: Easy
      RESTAURANT
      $4,935,000
      Change: +34% Conversion: Easy
      AUTO REPAIR, GARAGE
      $4,260,000
      Change: +16% Conversion: Difficult
      MEDICAL BUILDING
      $3,520,000
      Change: -4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Patriot Way
    County
    Tarrant
    State
    Texas
    Longitude
    -97.0425
    Latitude
    32.987
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $111,047
    $1,214,493
    $4,286,757
    $5,501,250
    -
    $1,214,493
    $4,286,757
    $5,501,250

    Comparable in this City

    • Value Estimation
      $2,440,000
      16,928 SF

      W

      RETAIL STORES (PERSONAL SERVICES) • 16,928 SF
      W, Ih 20, TX
      View Details
    • Value Estimation
      $1,575,000
      9,810 SF

      Santa Fe Dr, TX

      RETAIL STORES (PERSONAL SERVICES) • 9,810 SF
      Santa Fe Dr, TX
      View Details
    • Value Estimation
      $3,130,000
      21,832 SF

      Shops Blvd, TX

      RETAIL STORES (PERSONAL SERVICES) • 21,832 SF
      Shops Blvd, TX
      View Details
    • Value Estimation
      $1,350,000
      10,850 SF

      E

      RETAIL STORES (PERSONAL SERVICES) • 10,850 SF
      E, Centennial Blvd, TX
      View Details
    • Value Estimation
      $2,695,000
      19,424 SF

      Airport Fwy

      RETAIL STORES (PERSONAL SERVICES) • 19,424 SF
      Airport Fwy, Bedford, TX
      View Details
    • Value Estimation by Request
      1,140 SF

      W

      RETAIL STORES (PERSONAL SERVICES) • 1,140 SF
      W, Ih 20, TX
      View Details

    Similar Nearby for Sale

    • $3,731,000
      12,321 SF

      Boerne Retail Condominiums For Sale

      Two garden buildings totaling 12,321 SF in Boerne, TX.
      101 Wood Of Boerne Blvd, Boerne, TX
      View Details
    • $1,900,000
      4,748 SF

      Luxury Home with Workshop

      Custom home with workshop, garages, pool, and outdoor kitchen.
      19005 Morris Ave, Manvel, TX
      View Details
    • $2,450,000
      5,000 SF

      Versatile Commercial Building on 1.57 Acres

      5,000 SF building suitable for retail, office, or restaurant.
      4002 Us-290, Dripping Springs, TX
      View Details
    • $395,000
      1,150 SF

      Retail Property on Watauga Road

      Retail space available for sale or lease in Watauga, Texas.
      6001 Watauga Rd, Watauga, TX
      View Details
    • Contact for pricing
      7,500 SF

      Retail Space Near Highway 190

      Retail space in HEB-anchored development with highway access.
      249 Robert Griffin Iii Dr, Copperas Cove, TX
      View Details
    • Contact for pricing
      3,070 SF

      Austin Retail/Medical Condo Opportunity

      Retail/medical condo in Northwest Austin with owner/investor flexibility.
      15534 Rr 620 N, Austin, TX
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,800 SF

      Multi-Tenant Building with Drive-Thru

      6,800 SF multi-tenant building with drive-thru end cap.
      33701 Us-281, Bulverde, TX
      View Details
    • Contact for pricing
      2,500 SF

      Retail Space with Drive Thru

      Retail spaces available in new development with highway visibility.
      1355 Us-377, Roanoke, TX
      View Details
    • Contact for pricing
      4,640 SF

      Freestanding Retail Building For Lease

      4,640 SF freestanding building suitable for medical, retail, or restaurant.
      7760 S State Hwy, Sachse, TX
      View Details
    • Contact for pricing
      2,022 SF

      Retail Space with Highway Access

      Retail space with excellent visibility and easy highway access.
      1711 Hwy S, Roanoke, TX
      View Details
    • Contact for pricing
      709 SF

      Retail Space on Estates Drive

      Retail space for rent, close to Highway 84.
      135 Est Dr, Woodway, TX
      View Details
    • $35 SF/Yr
      9,375 SF

      Retail and Pad Site Opportunities

      Retail spaces and pad sites available near Georgetown's main arterials.
      201 Tx-130, Georgetown, TX
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Patriot Way, TX
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.