Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Heartwood Ln Frisco, TX 75033

    • Commercial real estate
    • 61,050 SF
    • 4.67 lot acres
    OFF-MARKET
    Value Estimations
    $6,980,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-0886910
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for Heartwood Ln

    Year built
    2023
    Lot size
    4.67 lot acres
    Property size
    61,050 SF
    Zone code
    COMM
    Property type
    Commercial real estate
    APN
    R-12805-00A-0010-1
    APU
    R1280500A00101

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $6,762,000
      Market price range: $2.29M - $12.0M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $7,475,000
      Current use
      OFFICE BUILDING
      $10,775,000
      Change: +44% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Frisco
    County
    Collin
    State
    Texas
    Longitude
    -96.8379
    Latitude
    33.1847
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $72,207
    $4,475,354
    $10,377,559
    $14,852,913
    -
    $4,475,354
    $10,377,559
    $14,852,913

    Comparable in this City

    • Value Estimation by Request
      67.49 Acres

      13770 Teel Pkwy

      COMMERCIAL (GENERAL) • 67.49 Acres
      13770 Teel Pkwy, Frisco, TX 75033
      View Details
    • Value Estimation by Request
      9.52 Acres

      3455 Newman Blvd

      COMMERCIAL (GENERAL) • 9.52 Acres
      3455 Newman Blvd, Frisco, TX 75033
      View Details
    • Value Estimation
      $3,090,000
      101,509 SF

      16440 Gtwy Path

      COMMERCIAL (GENERAL) • 101,509 SF
      16440 Gtwy Path, Frisco, TX 75033-3937
      View Details
    • Value Estimation
      $6,675,000
      63,002 SF

      6969 Us Hwy 380

      COMMERCIAL (GENERAL) • 63,002 SF
      6969 Us Hwy 380, Frisco, TX 75033-0746
      View Details
    • Value Estimation
      $1,125,000
      39,621 SF

      9550 John W Elliott Dr Ste, Unit 106

      COMMERCIAL (GENERAL) • 39,621 SF
      9550 John W Elliott Dr Ste, Frisco, TX 75033-2200
      View Details
    • Value Estimation
      $1,125,000
      5,509 SF

      13024 Dallas Pkwy Ste, Unit 110

      COMMERCIAL CONDOMINUIM • 5,509 SF
      13024 Dallas Pkwy Ste, Frisco, TX 75033-4240
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6.70 Acres

      Frisco Commercial Land - 6.7 Acres

      Prime Frisco location, 6.7 acres, excellent access.
      0 Neq Of Preston Rd, Frisco, TX 75033
      View Details
    • Contact for pricing
      6.80 Acres

      Frisco Land: Eldorado & Preston

      6.8 Acres, Prime Frisco Location. C-1 Zoning.
      0 Swc Of Eldorado Pkwy & Preston Rd, Frisco, TX 75033
      View Details
    • Contact for pricing
      18.00 Acres

      Frisco Commercial Land - 18 Acres

      Prime Frisco land near Toyota Stadium.
      0 Neq & Seq Legacy Dr & Throne Hall Way, Frisco, TX 75033
      View Details
    • Contact for pricing
      1.46 Acres

      Frisco Entertainment District Land

      Prime Frisco land, various sizes, ideal for development.
      4341 Pga Pkwy, Frisco, TX 75033
      View Details
    • Contact for pricing
      2.94 Acres

      Prime Frisco Commercial Land

      2.94 Acres, Preston Rd Frontage
      0 Preston Rd, Frisco, TX 75033
      View Details
    • Contact for pricing
      6.11 Acres

      Frisco Land: Prime Retail Opportunity

      6.11 Acres, C-1 Zoning, Retail Corridor
      11551 Preston Rd, Frisco, TX 75033
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,979 SF

      Frisco Retail Center - 9 Suites Available

      Prime Frisco retail space, 9 suites, ample parking.
      0 Nec Of Bates Way And Pga Pkwy, Frisco, TX 75033
      View Details
    • $37 SF/Yr
      2,956 SF

      Frisco Executive Office Suites

      Prime Frisco location, multiple suites available.
      4645 Avon Ln, Frisco, TX 75033
      View Details
    • $36 SF/Yr
      8,973 SF

      Frisco Boutique Fitness Opportunity

      Standalone fitness or wellness opportunity in Frisco Rail District.
      7526 Main St, Frisco, TX 75033
      View Details
    • $750 /Mo

      Frisco Office Space Available

      Single office space with shared amenities in Frisco, Texas.
      8855 Preston Trace Rd, Frisco, TX 75033
      View Details
    • Contact for pricing
      6,475 SF

      Frisco Flex Space Available

      6,475 SF flex space for lease in Frisco, TX.
      10880 John W Elliott Dr, Frisco, TX 75033
      View Details
    • Contact for pricing
      4,568 SF

      Frisco Restaurant Opportunity

      Second-generation restaurant space in Frisco Market Center.
      9169 Dallas Pkwy, Frisco, TX 75033
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Heartwood Ln
    Frisco, TX 75033
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.