Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    954 Washington SW St Atlanta, GA 30315-1618

    • Garden apartment buildings
    • 2,838 SF
    • 0.46 lot acres
    OFF-MARKET
    Value Estimations
    $510,000
    Show details
    Cap Rate Potential
    5.2%
    Garden apartment buildings
    Location Intelligence
    Property ID
    US22-4577155
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 954 Washington SW St

    Year built
    1960
    Construction
    WOOD
    Lot size
    0.46 lot acres
    Property size
    2,838 SF
    Zone code
    RG3
    Property type
    Garden apartment buildings
    APN
    14 007400030728
    APU
    14007400030728

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $600,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $520,000
      6.5%
      $480,000
      7%
      $445,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $447,000
      Market price range: $226k - $447k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.3906
    Latitude
    33.7288
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,601
    $51,760
    $131,840
    $183,600
    -
    $129,400
    $329,600
    $459,000

    Comparable in this City

    • Value Estimation by Request
      1,541 SF

      1053 Violet SE St

      GARDEN APT, COURT APT (5+ UNITS) • 1,541 SF
      1053 Violet SE St, Atlanta, GA 30315-1829
      View Details
    • Value Estimation
      $2,340,000
      14,496 SF

      565 Saint Johns SW Ave

      GARDEN APT, COURT APT (5+ UNITS) • 14,496 SF
      565 Saint Johns SW Ave, Atlanta, GA 30315-5935
      View Details
    • Value Estimation by Request
      3,304 SF

      2612 Steele SW Ave

      GARDEN APT, COURT APT (5+ UNITS) • 3,304 SF
      2612 Steele SW Ave, Atlanta, GA 30315-8200
      View Details
    • Value Estimation
      $2,095,000
      7,584 SF

      29 Little SE St

      GARDEN APT, COURT APT (5+ UNITS) • 7,584 SF
      29 Little SE St, Atlanta, GA 30315-1264
      View Details
    • Value Estimation
      $2,590,000
      5,568 SF

      2959 Forrest Hls SW Dr

      GARDEN APT, COURT APT (5+ UNITS) • 5,568 SF
      2959 Forrest Hls SW Dr, Atlanta, GA 30315-9045
      View Details
    • Value Estimation
      $1,280,000
      8,004 SF

      2585 Beeler SW Dr

      GARDEN APT, COURT APT (5+ UNITS) • 8,004 SF
      2585 Beeler SW Dr, Atlanta, GA 30315-8130
      View Details

    Similar Nearby for Sale

    • $5,200,000

      Atlanta Apartment Complex Value-Add Opportunity

      80-unit apartment complex inside I-285 in Atlanta.
      2600 Old Hapeville Rd SW, Atlanta, GA 30315
      View Details
    • $685,000
      0.22 Acres

      Multifamily Investment Opportunity Near Stadium

      Multifamily property near Mercedes-Benz Stadium with value-add potential.
      208 Doane St, Atlanta, GA 30315
      View Details
    • New
      $390,000
      Pending

      Charming Home with Guest House

      All-brick home with guest house in Summerhill neighborhood.
      50 Ormond St SW, Atlanta, GA 30315
      View Details
    • $285,000
      0.16 Acres

      Renovated Duplex in Atlanta's Joyland

      Move-in ready duplex with rental potential near downtown Atlanta.
      1672 Thornton Pl SW, Atlanta, GA 30315
      View Details
    • $289,900
      0.21 Acres

      Tenant-Occupied Duplex in Atlanta

      Turnkey duplex generating $3,000 monthly rental income.
      200 Meador Way SE, Atlanta, GA 30315
      View Details
    • $880,000
      4.50 Acres

      Multifamily Development Opportunity in Atlanta

      4.5 acres in Atlanta, zoned for multifamily development.
      Jonesboro Rd SE, Atlanta, GA 30315
      View Details

    Similar Nearby for Lease

    • $2,300 /Mo

      Renovated Top Floor Unit

      Fully renovated unit with open floor plan and expansive deck.
      668 Custer Ave SE, Atlanta, GA 30315
      View Details
    • $0.18 SF/Yr
      17,000 SF

      Sawtell Ave SE Industrial Complex

      Four Buildings, 1.8 Acres, Flexible Space
      412 Sawtell Ave, Atlanta, GA 30315
      View Details
    • Contact for pricing

      Underground Fiber Network Route

      Atlanta fiber route for lease with diverse network access.
      Atlanta Fiber Rte, Atlanta, GA 30315
      View Details
    • $10 SF/Yr
      6,239 SF

      Atlanta Retail Sublease Opportunity

      6,239 SF Standalone Retail Building
      1701 Jonesboro Rd, Atlanta, GA 30315
      View Details
    • $2,000 /Mo
      29,621 SF

      Metropolitan Parkway Storage or Business

      Two contiguous lots for storage or small business operations.
      2911 Metropolitan Pkwy SW, Atlanta, GA 30315
      View Details
    • Contact for pricing
      2,800 SF

      Brownsville Pointe Restaurant Space

      Prime Atlanta Restaurant Opportunity. 2800 sq ft.
      105 Mcdonough Blvd, Atlanta, GA 30315
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    954 Washington SW St
    Atlanta, GA 30315-1618
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.