Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    877 Willow St San Jose, CA 95125-2330

    • Apartment buildings
    • 68,592 SF
    • 0.98 lot acres
    OFF-MARKET
    Value Estimations
    $11,945,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-0694196
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • C Signs & Graphics / (Bike/Boat/Book/etc) Store / Printing Service
    • Bathroom remodeling / Renovation Specialist / General Contractor
    • Glen Willow Apartments / Apartment Building

    Property Details for 877 Willow St

    Year built
    1963
    Lot size
    0.98 lot acres
    Property size
    68,592 SF
    Zone code
    C2
    Property type
    Apartment buildings
    APN
    264-56-104
    APU
    26456104

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Jose
    County
    Santa Clara
    State
    California
    Longitude
    -121.897
    Latitude
    37.3109
    CBSA code
    41940
    CBSA name
    SAN JOSE-SUNNYVALE-SANTA CLARA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $188,532
    $5,739,660
    $7,224,264
    $12,963,924
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $23,800,000
      103,264 SF

      1277 Babb Ct

      APARTMENT HOUSE (5+ UNITS) • 103,264 SF
      1277 Babb Ct, San Jose, CA 95125-6266
      View Details
    • Value Estimation
      $930,000
      3,768 SF

      913 Ironwood Dr

      APARTMENT HOUSE (5+ UNITS) • 3,768 SF
      913 Ironwood Dr, San Jose, CA 95125-2818
      View Details
    • Value Estimation
      $5,415,000
      22,914 SF

      40 Gln Eyrie Ave

      APARTMENT HOUSE (5+ UNITS) • 22,914 SF
      40 Gln Eyrie Ave, San Jose, CA 95125-3176
      View Details
    • Value Estimation by Request
      255,590 SF

      1501 Almaden Expy

      APARTMENT HOUSE (5+ UNITS) • 255,590 SF
      1501 Almaden Expy, San Jose, CA 95125-1259
      View Details
    • Value Estimation
      $1,500,000
      6,446 SF

      1559 Alta Gln Dr

      APARTMENT HOUSE (5+ UNITS) • 6,446 SF
      1559 Alta Gln Dr, San Jose, CA 95125-4419
      View Details
    • Value Estimation
      $5,935,000
      35,396 SF

      1533 Alta Gln Dr

      APARTMENT HOUSE (5+ UNITS) • 35,396 SF
      1533 Alta Gln Dr, San Jose, CA 95125-4469
      View Details

    Similar Nearby for Sale

    • $1,999,888

      Redevelopment Opportunity with Rental Income

      Single-family home with multifamily development potential in San Jose.
      1966 Almaden Rd, San Jose, CA 95125
      View Details
    • $349,000

      San Jose Commercial Land Available

      Commercial land for sale in San Jose, California.
      486 Mill Pond Dr, San Jose, CA 95125
      View Details
    • $1,795,000
      1,975 SF

      Turnkey Office Near Downtown Willow

      Strategically located office building near Downtown Willow Glen district.
      Meridian Ave, San Jose, CA 95125
      View Details
    • Contact for pricing
      10,000 SF

      San Jose Office Building For Sale

      Office building with convenient access and on-site parking.
      1855 Hamilton Ave, San Jose, CA 95125
      View Details
    • $6,999,999
      20,049 SF

      High-Quality Industrial/R&D Space

      20,049 SF industrial/R&D space with heavy power in San Jose.
      198 Stauffer Blvd, San Jose, CA 95125
      View Details
    • Contact for pricing

      Silicon Valley Land Opportunity

      Land near downtown San Jose with development potential.
      2455 Masonic Dr, San Jose, CA 95125
      View Details

    Similar Nearby for Lease

    • $34 SF/Yr
      1,339 SF

      Retail Space in Willow Glen

      Retail space with high visibility and ample parking.
      1521-1525 Meridian Ave, San Jose, CA 95125
      View Details
    • Contact for pricing
      1,321 SF

      Retail Space in Shopping Center

      Retail space available in a busy shopping center.
      111-121 Curtner Ave, San Jose, CA 95125
      View Details
    • Contact for pricing
      1,686 SF

      San Jose Retail Power Center

      Dynamic retail center with top national tenants and future supermarket.
      1 Curtner Ave, San Jose, CA 95125
      View Details
    • Contact for pricing
      876 SF

      Retail Space in San Jose

      Retail space available for lease in San Jose, CA.
      1597 Meridian Ave, San Jose, CA 95125
      View Details
    • $1,600 /Mo
      2,273 SF

      Willow Glen Retail Space Available

      Rare ±2,273 SF retail space in the heart of Willow Glen.
      1151-1155 Lincoln Ave, San Jose, CA 95125
      View Details
    • Contact for pricing
      3,016 SF

      San Jose Retail Power Center

      Dynamic retail center with national tenants and upcoming supermarket.
      71-81 Curtner Ave, San Jose, CA 95125
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    877 Willow St
    San Jose, CA 95125-2330
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.