Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    870 Harrison St, Unit 303 San Francisco, CA 94107-2246

    • Apartment buildings
    • 531 SF
    OFF-MARKET
    Last Sale
    Dec 06, 2021
    $595,000
    Value Estimations
    $625,000
    Show details
    Cap Rate Potential
    2.8%
    Apartment buildings
    Location Intelligence
    Property ID
    US09-6131135
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Simple Thread Tufting Workshop / (Bike/Boat/Book/etc) Store

    Property Details for 870 Harrison St

    Year built
    2015
    Property size
    531 SF
    Property type
    Apartment buildings
    APN
    3752 -600
    APU
    3752600

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $620,000
      ML approach
      $680,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.401
    Latitude
    37.7797
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $9,107
    $350,535
    $350,535
    $701,070
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.56 Acres

      921 Folsom St, Unit 931

      APARTMENT HOUSE (5+ UNITS) • 0.56 Acres
      921 Folsom St, San Francisco, CA 94107-1006
      View Details
    • Value Estimation by Request
      1.84 Acres

      600 Minnesota St, Unit 654

      APARTMENT HOUSE (5+ UNITS) • 1.84 Acres
      600 Minnesota St, San Francisco, CA 94107-3027
      View Details
    • Value Estimation by Request
      628 SF

      870 Harrison St, Unit 401

      APARTMENT HOUSE (5+ UNITS) • 628 SF
      870 Harrison St, San Francisco, CA 94107-2246
      View Details
    • Value Estimation
      $2,030,000
      9,958 SF

      600 Vermont St, Unit 604

      APARTMENT HOUSE (5+ UNITS) • 9,958 SF
      600 Vermont St, San Francisco, CA 94107-2636
      View Details
    • Value Estimation
      $44,105,000
      174,100 SF

      150 Berry St

      APARTMENT HOUSE (5+ UNITS) • 174,100 SF
      150 Berry St, San Francisco, CA 94107-1763
      View Details
    • Value Estimation
      $37,425,000
      117,198 SF

      2121 3rd St

      APARTMENT HOUSE (5+ UNITS) • 117,198 SF
      2121 3rd St, San Francisco, CA 94107-3659
      View Details

    Similar Nearby for Sale

    • $3,000,000
      3,600 SF

      Entitled South of Market Multifamily Lot

      3,600 SF lot entitled for 9-unit multifamily development.
      224-228 Clara St, San Francisco, CA 94107
      View Details
    • $3,200,000
      953 SF

      SoMa Mixed-Use Investment Opportunity

      Mixed-use property in SoMa with parking, residential, and storage.
      555 4Th St, San Francisco, CA 94107
      View Details
    • $4,000,000
      6,000 SF

      South Park Office Building

      6,000 SF Vacant Office, $4M
      461 Bryant St, San Francisco, CA 94107
      View Details
    • $38,000,000
      6,194 SF

      San Francisco Industrial Complex

      Dogpatch Warehouse & Office Space
      1401 Illinois St, San Francisco, CA 94107
      View Details
    • $875,000
      2,575 SF

      Office Condo Near Caltrain

      Office condo suitable for professional, medical, or technology uses.
      290 King St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      3,000 SF

      SOMA Restaurant: Turnkey Opportunity

      Established San Francisco Restaurant, 3000 sq ft
      0 Soma Brick & Timber Restaurant For Sale, San Francisco, CA 94107
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      5,495 SF

      SOMA Creative Office Space for Lease

      Modern, renovated office in vibrant South Park
      536 Bryant St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      15,012 SF

      Creative Office Space Available

      Highly improved creative space with large open floorplan for rent.
      634 2Nd St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      35,385 SF

      Furnished Office with Private Deck

      Office space featuring a large private roof deck and city views.
      680 Folsom St, San Francisco, CA 94107
      View Details
    • $19 SF/Yr
      11,285 SF

      Industrial Space with Showroom

      Industrial space featuring warehouse, showroom, and roll-up doors.
      1661 Tennessee St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      3,550 SF

      Retail Space Near AT&T Park

      Retail space in high-traffic area near AT&T Park.
      200-250 King St, San Francisco, CA 94107
      View Details
    • $37 SF/Yr
      6,659 SF

      Furnished Flex Space Near Moscone

      Fully furnished flex space with mezzanine near Moscone Center.
      848-850 Folsom St, San Francisco, CA 94107
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    870 Harrison St, Unit 303
    San Francisco, CA 94107-2246
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.