Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    870 28Th St Fort Lauderdale, FL 33315

    • Small apartment buildings
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-5343827
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Small apartment buildings

    Property Details for 870 28Th St

    Year built
    1978
    Property type
    Small apartment buildings

    Description

    This attractive 1978-built, single-story duplex in Fort Lauderdale's desirable Edgewood neighborhood presents a compelling investment opportunity. Located at 870 SW 28th St, 33315, Broward County, Florida, this property offers two spacious 2-bedroom, 1-bathroom units, each currently generating $2,000 in monthly rent for a total of $4,000. The property's proximity to downtown Fort Lauderdale and the airport, coupled with its adjacency to new construction, underscores the area's ongoing development and potential for future appreciation. This is a fantastic opportunity for investors seeking strong cash flow and long-term growth. The property is conveniently situated at 26.088667 latitude and -80.1523079 longitude. Note that there is an option to purchase this duplex along with two adjacent duplexes as a package deal, providing an even more significant investment opportunity. The asking price for this specific duplex is $599,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Lauderdale
    County
    Broward
    State
    Florida
    Longitude
    -80.1523079
    Latitude
    26.088667

    Comparable in this City

    • $710,000

      Fort Lauderdale Triplex Investment

      Turnkey Triplex, Updated Units, High ROI
      1137 8Th Ter, Fort Lauderdale, FL 33315
      View Details
    • $799,999

      Fort Lauderdale Duplex Investment Opportunity

      Renovated Duplex near Las Olas, great income!
      950 29Th St, Fort Lauderdale, FL 33315
      View Details
    • $750,000

      Fort Lauderdale Duplex Investment

      Two-unit duplex, prime location, high rental potential.
      1723 21St St, Fort Lauderdale, FL 33315
      View Details
    • $750,000

      Fort Lauderdale Duplex Investment

      Two-unit, centrally located duplexes.
      1727 21St St, Fort Lauderdale, FL 33315
      View Details
    • New
      $2,100,000

      Renovated Multifamily Property in Fort Lauderdale

      Newly renovated 7-unit property, ideal for investors or multigenerational living.
      709 SW 4Th Ct, Fort Lauderdale, FL 33315
      View Details
    • $500,000

      East Fort Lauderdale Investment Opportunity

      Short sale investment in East Fort Lauderdale with renovation potential.
      880 SW 28Th St, Fort Lauderdale, FL 33315
      View Details

    Similar Nearby for Sale

    • $799,999

      Fort Lauderdale Duplex Investment Opportunity

      Renovated Duplex near Las Olas, great income!
      950 29Th St, Fort Lauderdale, FL 33315
      View Details
    • $710,000

      Fort Lauderdale Triplex Investment

      Turnkey Triplex, Updated Units, High ROI
      1137 8Th Ter, Fort Lauderdale, FL 33315
      View Details
    • $750,000

      Fort Lauderdale Duplex Investment

      Two-unit duplex, prime location, high rental potential.
      1723 21St St, Fort Lauderdale, FL 33315
      View Details
    • $750,000

      Fort Lauderdale Duplex Investment

      Two-unit, centrally located duplexes.
      1727 21St St, Fort Lauderdale, FL 33315
      View Details
    • $500,000

      East Fort Lauderdale Investment Opportunity

      Short sale investment in East Fort Lauderdale with renovation potential.
      880 SW 28Th St, Fort Lauderdale, FL 33315
      View Details
    • New
      $2,100,000

      Renovated Multifamily Property in Fort Lauderdale

      Newly renovated 7-unit property, ideal for investors or multigenerational living.
      709 SW 4Th Ct, Fort Lauderdale, FL 33315
      View Details

    Similar Nearby for Lease

    • $1,600 /Mo

      Apartment with Patio and Laundry

      Apartment for rent featuring a patio, laundry, and parking.
      930 SW 29Th St, Fort Lauderdale, FL 33315
      View Details
    • $2,800 /Mo

      Furnished Apartment in Fort Lauderdale

      Cozy, fully furnished 2-bedroom apartment available for seasonal rent.
      1630 SW 4Th Ave, Fort Lauderdale, FL 33315
      View Details
    • $2,500 /Mo

      Renovated Unit with Two Living Rooms

      Fully renovated 3-bed, 1-bath unit in ideal location.
      811 SW 26Th Ct, Fort Lauderdale, FL 33315
      View Details
    • $2,750 /Mo

      Updated Apartment Near Las Olas

      Updated 3 bed, 2 bath apartment near Las Olas.
      1402 SW 9Th Ave, Fort Lauderdale, FL 33315
      View Details
    • $2,700 /Mo

      Updated Apartment with Fenced Yard

      Updated apartment featuring stainless appliances, fenced yard, and pet-friendly environment.
      811 SW 132Nd Way, Fort Lauderdale, FL 33315
      View Details
    • $2,100 /Mo

      Charming Multifamily Units For Rent

      Well-maintained 2-bedroom units in a desirable Fort Lauderdale neighborhood.
      327 SW 20Th St, Fort Lauderdale, FL 33315
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    870 28Th St
    Fort Lauderdale, FL 33315
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.