Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    8617 Black Cyn Hwy Phoenix, AZ 85021-4158

    • Specialty properties
    • 4,400 SF
    • 3.86 lot acres
    OFF-MARKET
    Value Estimations
    $14,465,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-3400655
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Budget Lodge / Hotel

    Property Details for 8617 Black Cyn Hwy

    Year built
    1974
    Construction
    CONCRETE
    Lot size
    3.86 lot acres
    Property size
    4,400 SF
    Zone code
    C-2
    Property type
    Specialty properties
    APN
    158-03-003B
    APU
    15803003B

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $15,324,000
      Market price range: $1.32M - $88.7M
      AI Estimate
      $13,601,000
      Market price range: $1.08M - $85.6M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.115
    Latitude
    33.5633
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $68,084
    $0.00
    $0.00
    $893,409
    -
    $2,584,400
    $2,830,200
    $5,414,600

    Comparable in this City

    • Value Estimation
      $9,860,000
      3,000 SF

      1314 Cheryl Dr

      CHARITABLE ORGANIZATION • 3,000 SF
      1314 Cheryl Dr, Phoenix, AZ 85021
      View Details
    • Value Estimation
      $16,565,000
      5,040 SF

      633 Hatcher Rd

      CHARITABLE ORGANIZATION • 5,040 SF
      633 Hatcher Rd, Phoenix, AZ 85021-2459
      View Details
    • Value Estimation
      $575,000
      2,216 SF

      9235 13th Ave

      VETERINARY, ANIMAL HOSPITAL • 2,216 SF
      9235 13th Ave, Phoenix, AZ 85021-3021
      View Details
    • Value Estimation by Request
      560 SF

      1301 Hatcher Rd

      VETERINARY, ANIMAL HOSPITAL • 560 SF
      1301 Hatcher Rd, Phoenix, AZ 85021-3047
      View Details
    • Value Estimation by Request
      2,708 SF

      1635 Hatcher Rd

      CHARITABLE ORGANIZATION • 2,708 SF
      1635 Hatcher Rd, Phoenix, AZ 85021-2169
      View Details
    • Value Estimation by Request
      3,225 SF

      2050 Dunlap Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3,225 SF
      2050 Dunlap Ave, Phoenix, AZ 85021-2904
      View Details

    Similar Nearby for Sale

    • $1,909,090
      830 SF

      New Retail Construction Near University

      New retail construction with long-term lease and rent increases.
      2260 W Glendale Ave, Phoenix, AZ 85021
      View Details
    • $550,000

      Updated Duplex with Mountain Views

      Updated duplex in Phoenix with mountain views and investment potential.
      10014 N 18Th Ave, Phoenix, AZ 85021
      View Details
    • $499,000
      2,144 SF

      Retail Property Available For Sale

      Retail property with 2,144 square feet available for sale.
      1702 W Hatcher Rd, Phoenix, AZ 85021
      View Details
    • $650,000
      2,640 SF

      Secured Storage Yard with Retail

      Retail building with secured storage yard, easy highway access.
      1514 W Hatcher Rd, Phoenix, AZ 85021
      View Details
    • $340,000
      1,044 SF

      Phoenix Warehouse Unit For Sale

      Warehouse unit for sale featuring oversized doors and controlled access.
      1635 W Palmer Dr, Phoenix, AZ 85021
      View Details
    • Contact for pricing
      125,172 SF

      Renovated Office Building with Parking

      Extensively renovated office building with ample parking and modern security.
      8900 N 22Nd Ave, Phoenix, AZ 85021
      View Details

    Similar Nearby for Lease

    • $1,799 /Mo
      1,457 SF

      North Phoenix Townhouse For Rent

      Stylish 2-bed, 2.5-bath townhouse in North Phoenix with modern amenities.
      8326 N 22Nd Ln, Phoenix, AZ 85021
      View Details
    • Contact for pricing
      10,330 SF

      Glendale Ave Medical Office Space

      Phoenix medical office, 10,330 sqft.
      1530 Glendale Ave, Phoenix, AZ 85021
      View Details
    • Contact for pricing
      87,050 SF

      Prime Phoenix Retail Space Available

      87,050 SF Retail Center - Phoenix, AZ
      19th Ave &1822 Glendale Ave, Phoenix, AZ 85021
      View Details
    • Contact for pricing
      7,824 SF

      Restaurant Space Near Metro Center

      7,824 SF restaurant space near I-17 and Metro Center.
      10046 N 26Th Dr, Phoenix, AZ 85021
      View Details
    • $1.15 SF/Yr
      2,664 SF

      Renovated Warehouse Space Available

      Warehouse space for lease with recent renovations and modern finishes.
      2350 W Mission Ln, Phoenix, AZ 85021
      View Details
    • $12 SF/Yr
      15,913 SF

      Renovated Office Space with Amenities

      Recently renovated office space with courtyard, loading dock, and racquetball.
      2525 W Beryl Ave, Phoenix, AZ 85021
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8617 Black Cyn Hwy
    Phoenix, AZ 85021-4158
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.