Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    821 Yale St, Unit 11 Houston, TX 77007-1578

    • Apartment buildings
    • 6,454 SF
    • 0.23 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4245894
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Waterdog and Rabbit Photography / Photography Service

    Property Details for 821 Yale St

    Year built
    1955
    Construction
    BRICK
    Lot size
    0.23 lot acres
    Property size
    6,454 SF
    Property type
    Apartment buildings
    APN
    202410000026
    APU
    202410000026

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.3992
    Latitude
    29.7859
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $23,591
    $990,000
    $180,889
    $1,170,889
    -
    $990,000
    $180,889
    $1,170,889

    Comparable in this City

    • Value Estimation by Request
      11,520 SF

      845 Beverly St, Unit 14

      APARTMENT HOUSE (5+ UNITS) • 11,520 SF
      845 Beverly St, Houston, TX 77007-1741
      View Details
    • Value Estimation by Request
      6,120 SF

      2021 Kane St, Unit 8

      APARTMENT HOUSE (5+ UNITS) • 6,120 SF
      2021 Kane St, Houston, TX 77007-7647
      View Details
    • Value Estimation by Request
      2,122 SF

      1118 Utah St, Unit 5

      APARTMENT HOUSE (5+ UNITS) • 2,122 SF
      1118 Utah St, Houston, TX 77007-3045
      View Details
    • Value Estimation by Request
      3,663 SF

      1312 Summer St, Unit 4

      APARTMENT HOUSE (5+ UNITS) • 3,663 SF
      1312 Summer St, Houston, TX 77007-4172
      View Details
    • Value Estimation by Request
      2,852 SF

      532 Cortlandt St, Unit 5

      APARTMENT HOUSE (5+ UNITS) • 2,852 SF
      532 Cortlandt St, Houston, TX 77007-2668
      View Details
    • Value Estimation by Request
      6,585 SF

      807 Hts Blvd, Unit 10

      APARTMENT HOUSE (5+ UNITS) • 6,585 SF
      807 Hts Blvd, Houston, TX 77007-1546
      View Details

    Similar Nearby for Sale

    • $295,000
      1,325 SF

      Well-Maintained Condo Near Downtown

      Two-bedroom condo with treetop views, close to downtown Houston.
      505 Jackson Hill St, Houston, TX 77007
      View Details
    • Contact for pricing

      Taylor Heights Multifamily Investment Opportunity

      Class A multifamily property in Houston's Lower Heights/Sawyer Yards.
      2000 Taylor St, Houston, TX 77007
      View Details
    • $380,000

      Updated Condo Near Washington Ave

      Three-bedroom condo near downtown Houston with updated appliances.
      17 Waugh Dr, Houston, TX 77007
      View Details
    • $9,395,000
      4,667 SF

      St. Regis Residences, Houston

      Exclusive residences with world-class amenities and five-star service.
      102 Asbury St, Houston, TX 77007
      View Details
    • $2,750,000
      2,005 SF

      St. Regis Residences, Houston

      Exclusive residences with world-class amenities and five-star service.
      102 Asbury St, Houston, TX 77007
      View Details
    • $280,000

      Multi-Unit Property Near Downtown

      Multi-unit property near downtown Houston with month-to-month leases.
      4406 Allen St, Houston, TX 77007
      View Details

    Similar Nearby for Lease

    • $1,797 /Mo

      Spacious Apartment with Modern Amenities

      One-bedroom apartment with study, modern features, and community amenities.
      3003 Memorial Ct, Houston, TX 77007
      View Details
    • $2,947 /Mo

      Luxury Apartment Near Washington Avenue

      Three-bedroom apartment with oversized patio, available October 10th.
      5454 Washington Ave, Houston, TX 77007
      View Details
    • $3,139 /Mo
      1,272 SF

      Spacious Apartment with Modern Amenities

      Large, bright 2-bedroom apartment with high-end features and community amenities.
      160 Birdsall St, Houston, TX 77007
      View Details
    • $1,921 /Mo
      822 SF

      Upscale Apartment Near Memorial Park

      Luxury apartment with large balcony, near Memorial Park, Houston.
      160 Birdsall St, Houston, TX 77007
      View Details
    • $1,916 /Mo
      793 SF

      Upscale Apartment Near Memorial Park

      Modern one-bedroom apartment with luxury amenities and convenient location.
      160 Birdsall St, Houston, TX 77007
      View Details
    • $3,800 /Mo
      1,866 SF

      New Construction Home in Gated Community

      Three-level corner residence with modern amenities, convenient location, and community features.
      3037 N Hicks St, Houston, TX 77007
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    821 Yale St, Unit 11
    Houston, TX 77007-1578
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.