Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    82 Wadsworth Ter, Unit 88 New York, NY 10040-3055

    • Apartment buildings
    • 32,970 SF
    • 0.23 lot acres
    OFF-MARKET
    Value Estimations
    $8,195,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3296622
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • PromyMusic Entertainment / Music Venue
    • bellgan group family daycare / Daycare Center / Foster Care Service

    Property Details for 82 Wadsworth Ter

    Year built
    1927
    Lot size
    0.23 lot acres
    Property size
    32,970 SF
    Zone code
    R7-2
    Property type
    Apartment buildings
    APN
    02170-0353
    APU
    21700353

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9302
    Latitude
    40.857
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $113,981
    $133,650
    $836,190
    $969,840
    -
    $297,000
    $1,729,000
    $2,026,000

    Comparable in this City

    • Value Estimation
      $6,565,000
      24,000 SF

      556 188th St

      APARTMENT HOUSE (5+ UNITS) • 24,000 SF
      556 188th St, New York, NY 10040-4543
      View Details
    • Value Estimation
      $1,065,000
      79,039 SF

      802 190th St

      APARTMENT HOUSE (5+ UNITS) • 79,039 SF
      802 190th St, New York, NY 10040-3937
      View Details
    • Value Estimation
      $18,230,000
      67,422 SF

      97-99 Arden St

      APARTMENT HOUSE (5+ UNITS) • 67,422 SF
      97-99 Arden St, New York, NY 10040
      View Details
    • Value Estimation
      $13,835,000
      54,732 SF

      98 Thayer St

      APARTMENT HOUSE (5+ UNITS) • 54,732 SF
      98 Thayer St, New York, NY 10040-1107
      View Details
    • Value Estimation
      $2,615,000
      9,558 SF

      75 Fairview Ave

      APARTMENT HOUSE (5+ UNITS) • 9,558 SF
      75 Fairview Ave, New York, NY 10040-4723
      View Details
    • Value Estimation
      $11,605,000
      55,595 SF

      10 Fairview Ave, Unit 22

      APARTMENT HOUSE (5+ UNITS) • 55,595 SF
      10 Fairview Ave, New York, NY 10040-3019
      View Details

    Similar Nearby for Sale

    • $389,000

      Spacious Top-Floor Apartment Near Park

      Sunny, large one-bedroom apartment near Fort Tryon Park.
      4489 Broadway 7-B, New York, NY 10040
      View Details
    • $540,000

      Bright Two-Bedroom Home in Manhattan

      Comfortable two-bedroom apartment near Fort Tryon Park.
      4501 Broadway 4G, New York, NY 10040
      View Details
    • $545,000

      New York Apartment Building

      Apartment building for sale in New York, NY.
      245 Bennett Ave, New York, NY 10040
      View Details
    • $550,000

      Residential Income Property For Sale

      Residential income property available for purchase.
      4523 Broadway 7B, New York, NY 10040
      View Details
    • $350,000

      Renovated Hudson Heights Apartment

      Spacious, renovated one-bedroom apartment with eat-in kitchen and ample storage.
      153 Bennett Ave, New York City, NY 10040
      View Details
    • $950,000

      Pre-War Art Deco Condo

      Spacious 2-bedroom condo in Hudson Heights with Art Deco charm.
      255 Cabrini Blvd, New York City, NY 10040
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      733 SF

      Corner Retail Space Available

      Prime corner retail space in a busy uptown location.
      1588 Saint Nicholas Ave, New York, NY 10040
      View Details
    • Contact for pricing
      420 SF

      Retail Space Near Transportation

      Retail space in high-traffic Inwood location near A & 1 trains.
      160-170 Dyckman St, New York, NY 10040
      View Details
    • Contact for pricing
      6,500 SF

      St. Nicholas Ave Retail Space

      Prime Uptown Retail, Two Spaces Available
      1588 St Nicholas Ave, New York, NY 10040
      View Details
    • Contact for pricing
      12,460 SF

      Broadway Office Space Available

      Office space for rent on Broadway, immediate possession available.
      4401 Broadway, New York, NY 10040
      View Details
    • Contact for pricing

      Prime Retail Space Near Subway

      Standalone building with new storefront near 1 subway station.
      New York, NY 10040
      View Details
    • $65 SF/Yr
      3,000 SF

      New Retail Spaces Near MTA

      New building retail spaces for lease near MTA.
      26-34 Sherman Ave, New York, NY 10040
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    82 Wadsworth Ter, Unit 88
    New York, NY 10040-3055
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.