Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    8105 Gulf Blvd, Unit 10 Treasure Island, FL 33706-5203

    The Blue Waters is a beachfront hotel located in Treasure Island, along the Gulf of Mexico. The property features 13 units spread across 13 parcels, configured as condos, with potential for renovation and continued operation as a daily rental hotel or redevelopment into six townhomes with Gulf views. The units include studios, one-bedroom, and two-bedroom layouts, distributed across six cottages and a larger inn building. All units are equipped with a kitchenette. Ample off-street parking is available. The outdoor courtyard area includes a pool. Additional amenities include an on-site laundry room. The property's location provides access to water sports, dining, and shopping, with activities such as paddle boarding, parasailing, and jet skiing available nearby. The beach is located across the street, with beach views available from the property. The hotel sustained water intrusion from Hurricane Helene. The property is located in the St Petersburg / Tampa metro area and is serviced by Tampa International Airport, St Pete Clearwater International Airport, and Sarasota Bradenton International Airport.
    • Hotels
    • 510 SF
    OFF-MARKET
    Last Sale
    Dec 22, 2021
    $4,300,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-5585842
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 8105 Gulf Blvd

    Year built
    1949
    Construction
    FRAME
    Property size
    510 SF
    Property type
    Hotels
    APN
    36-31-15-09418-000-0100
    APU
    363115094180000100

    Property Overview

    The Blue Waters is a beachfront hotel located in Treasure Island, along the Gulf of Mexico. The property features 13 units spread across 13 parcels, configured as condos, with potential for renovation and continued operation as a daily rental hotel or redevelopment into six townhomes with Gulf views. The units include studios, one-bedroom, and two-bedroom layouts, distributed across six cottages and a larger inn building. All units are equipped with a kitchenette. Ample off-street parking is available. The outdoor courtyard area includes a pool. Additional amenities include an on-site laundry room. The property's location provides access to water sports, dining, and shopping, with activities such as paddle boarding, parasailing, and jet skiing available nearby. The beach is located across the street, with beach views available from the property. The hotel sustained water intrusion from Hurricane Helene. The property is located in the St Petersburg / Tampa metro area and is serviced by Tampa International Airport, St Pete Clearwater International Airport, and Sarasota Bradenton International Airport.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Treasure Island
    County
    Pinellas
    State
    Florida
    Longitude
    -82.7594
    Latitude
    27.7452
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,819
    $0.00
    $0.00
    $356,012
    -
    $0.00
    $356,012
    $356,012

    Comparable in this City

    • Value Estimation by Request
      660 SF

      10650 Gulf Blvd, Unit CU104

      HOTEL/MOTEL • 660 SF
      10650 Gulf Blvd, Treasure Island, FL 33706-4819
      View Details
    • Value Estimation by Request
      26 SF

      10650 Gulf Blvd, Unit CU118

      HOTEL/MOTEL • 26 SF
      10650 Gulf Blvd, Treasure Island, FL 33706-4819
      View Details
    • Value Estimation by Request
      12 SF

      10650 Gulf Blvd, Unit CU117

      HOTEL/MOTEL • 12 SF
      10650 Gulf Blvd, Treasure Island, FL 33706-4819
      View Details
    • Value Estimation by Request
      12 SF

      10650 Gulf Blvd, Unit CU112

      HOTEL/MOTEL • 12 SF
      10650 Gulf Blvd, Treasure Island, FL 33706-4819
      View Details
    • Value Estimation
      $800,000
      870 SF

      12000 Gulf Blvd, Unit 205N

      HOTEL • 870 SF
      12000 Gulf Blvd, Treasure Island, FL 33706-5124
      View Details
    • Value Estimation
      $800,000
      870 SF

      12000 Gulf Blvd, Unit 404S

      HOTEL • 870 SF
      12000 Gulf Blvd, Treasure Island, FL 33706-5124
      View Details

    Similar Nearby for Sale

    • $23,000,000
      6,860 SF

      Waterfront Resort on Gulf Boulevard

      Prime 1.56-acre beachfront resort with Gulf and Intracoastal access.
      11320 Gulf Blvd, Treasure Island, FL 33706
      View Details
    • New
      $2,495,000
      3,780 SF

      Treasure Island Boutique Hotel Opportunity

      Charming 10-room boutique hotel near Treasure Island beaches.
      12100 Gulf Blvd, Treasure Island, FL 33706
      View Details
    • $4,868,570

      Luxury Coastal Estate: Treasure Island

      3-Unit Multifamily, Ocean Views
      12400 Capri Cir, Treasure Island, FL 33706
      View Details
    • $1,480,000
      0.17 Acres

      Waterfront Property on Sunset Beach

      Waterfront property with dock, boat lift, and potential for stunning views.
      8405 Bayshore Dr, Saint Petersburg, FL 33706
      View Details
    • $327,000
      0.03 Acres

      Sunset Beach Land Opportunity

      Land for dream beach home in Treasure Island's Sunset Beach.
      35 79Th Ter, Treasure Island, FL 33706
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,498 SF

      Retail Space on St. Pete Beach

      Retail spaces available in grocery-anchored St. Pete Beach center.
      4615-4685 Gulf Blvd, St Pete Beach, FL 33706
      View Details
    • Contact for pricing
      975 SF

      Retail Space Near I-275

      Retail space with high visibility and easy highway access.
      11002-11140 4Th St N, St Petersburg, FL 33706
      View Details
    • Contact for pricing
      136,224 SF

      Dolphin Village Retail Space

      St. Pete Beach Retail, Publix-Anchored
      4655 Gulf Blvd, St. Pete Beach, FL 33706
      View Details
    • Contact for pricing
      4,800 SF

      Retail Space in Publix-Anchored Center

      Retail space in a high-visibility, Publix-anchored shopping center.
      4695-4811 Gulf Blvd, St Pete Beach, FL 33706
      View Details
    • Contact for pricing
      5,680 SF

      Retail Space on 107th Avenue

      Retail space with high visibility and abundant parking.
      120 107Th Ave, Treasure Island, FL 33706
      View Details
    • Contact for pricing
      25,552 SF

      St. Pete Beach Retail Space

      25,552 SF retail space available for immediate occupancy.
      7625 Blind Pass Rd, St Pete Beach, FL 33706
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8105 Gulf Blvd, Unit 10
    Treasure Island, FL 33706-5203
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.