Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    804 Pershing Dr Ste, Unit 203 Silver Spring, MD 20910-4439

    • Office Properties & Spaces
    • 763 SF
    OFF-MARKET
    Last Sale
    Jan 29, 2021
    $372,500
    Value Estimations
    $435,000
    Show details
    Cap Rate Potential
    2.4%
    Office Properties & Spaces
    Location Intelligence
    Property ID
    US40-2249529
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 804 Pershing Dr Ste

    Year built
    2007
    Property size
    763 SF
    Zone code
    CBD05
    Property type
    Office Properties & Spaces
    APN
    13-03598741
    APU
    1303598741

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $425,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $546,000
      Market price range: $204k - $547k
      AI Estimate
      $630,000
      Market price range: $175k - $765k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Silver Spring
    County
    Montgomery
    State
    Maryland
    Longitude
    -77.023
    Latitude
    38.9977
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $2,880
    $0.00
    $0.00
    $273,433
    -
    $91,500
    $213,700
    $305,200

    Comparable in this City

    • Value Estimation by Request
      14,733 SF

      8403 Colesville Rd

      Office space • 14,733 SF
      8403 Colesville Rd, Silver Spring, MD 20910
      View Details
    • Value Estimation
      $340,000
      300 SF

      8609 2nd Avep-10

      CONDOMINIUM OFFICES • 300 SF
      8609 2nd Avep-10, Silver Spring, MD 20910-3360
      View Details
    • Value Estimation
      $300,000
      300 SF

      18th 2nd Ave

      CONDOMINIUM OFFICES • 300 SF
      18th 2nd Ave, Silver Spring, MD 20910
      View Details
    • Value Estimation by Request
      2,835 SF

      804 Pershing Dr Ste, Unit 106

      CONDOMINIUM OFFICES • 2,835 SF
      804 Pershing Dr Ste, Silver Spring, MD 20910-4436
      View Details
    • Value Estimation
      $655,000
      300 SF

      8607 2nd Avep-11

      CONDOMINIUM OFFICES • 300 SF
      8607 2nd Avep-11, Silver Spring, MD 20910-3355
      View Details
    • Value Estimation by Request
      221 SF

      1105 Spg Steye

      CONDOMINIUM OFFICES • 221 SF
      1105 Spg Steye, Silver Spring, MD 20910-4026
      View Details

    Similar Nearby for Sale

    • $3,000,000

      Mixed-Use Building in Silver Spring

      Two-level mixed-use building with retail and office spaces for sale.
      8215 Fenton St, Silver Spring, MD 20910
      View Details
    • $180,000

      Well-Maintained Office Space For Sale

      800 sqft office space with marble tile floor.
      8607 2Nd Ave, Silver Spring, MD 20910
      View Details
    • $875,000

      Downtown Silver Spring Medical/Office Condo

      Street-level medical/office condo in downtown Silver Spring with storage units.
      804 Pershing Dr, Silver Spring, MD 20910
      View Details
    • $599,999

      Silver Spring Office Special Permit

      Office property with special permit near Silver Spring Metro.
      8613 Cedar St, Silver Spring, MD 20910
      View Details
    • Contact for pricing
      75,000 SF

      Downtown Silver Spring Office Building

      Office space above Whole Foods in downtown Silver Spring.
      8505 Fenton St, Silver Spring, MD 20910
      View Details
    • $1,049,000

      Pin Oak Drive Property

      Specialty property available for sale.
      9406 Pin Oak Dr, Silver Spring, MD 20910
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      137,956 SF

      Silver Spring Executive Office Space

      Prime Silver Spring location, 137,956 sq ft.
      8737 Colesville Rd, Silver Spring, MD 20910
      View Details
    • $84,565

      Professional Office Suite For Rent

      Functional office suite in downtown Silver Spring with flexible layout.
      1110 Bonifant St, Silver Spring, MD 20910
      View Details
    • $20 SF/Yr
      988 SF

      Silver Spring Office Space Available

      988 square feet of office space for rent.
      8121 Georgia Ave, Silver Spring, MD 20910
      View Details
    • $3,230 /Mo

      Silver Spring Office Space Available

      Office space in redeveloped downtown Silver Spring, near transit.
      1110 Bonifant 200, Silver Spring, MD 20910
      View Details
    • $34 SF/Yr
      2,030 SF

      Silver Spring Office Space Available

      Office space near Metro, restaurants, and retail in Silver Spring.
      1010 Wayne Ave, Silver Spring, MD 20910
      View Details
    • Contact for pricing
      2,107 SF

      Silver Spring Office Space Available

      Renovated office space near Metro, retail, and restaurants.
      8484 Georgia Ave, Silver Spring, MD 20910
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    804 Pershing Dr Ste, Unit 203
    Silver Spring, MD 20910-4439
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.